[YTLREIT] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -12.17%
YoY- -41.55%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 110,572 107,895 107,365 106,993 28,207 7,895 29,164 24.84%
PBT 51,523 13,211 16,562 14,980 25,333 15,188 21,549 15.62%
Tax -459 -1,186 -767 -215 -70 -218 0 -
NP 51,064 12,025 15,795 14,765 25,263 14,970 21,549 15.44%
-
NP to SH 51,064 12,025 15,795 14,765 25,263 14,970 21,549 15.44%
-
Tax Rate 0.89% 8.98% 4.63% 1.44% 0.28% 1.44% 0.00% -
Total Cost 59,508 95,870 91,570 92,228 2,944 -7,075 7,615 40.82%
-
Net Worth 1,770,836 1,530,346 1,321,072 1,468,784 1,492,236 1,364,981 1,418,583 3.76%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 25,399 24,578 27,608 - - - - -
Div Payout % 49.74% 204.40% 174.79% - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,770,836 1,530,346 1,321,072 1,468,784 1,492,236 1,364,981 1,418,583 3.76%
NOSH 1,322,901 1,321,428 1,327,310 1,330,180 1,322,670 1,178,740 1,177,540 1.95%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 46.18% 11.15% 14.71% 13.80% 89.56% 189.61% 73.89% -
ROE 2.88% 0.79% 1.20% 1.01% 1.69% 1.10% 1.52% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 8.36 8.17 8.09 8.04 2.13 0.67 2.48 22.42%
EPS 3.86 0.91 1.19 1.11 1.91 1.27 1.83 13.23%
DPS 1.92 1.86 2.08 0.00 0.00 0.00 0.00 -
NAPS 1.3386 1.1581 0.9953 1.1042 1.1282 1.158 1.2047 1.77%
Adjusted Per Share Value based on latest NOSH - 1,330,180
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 6.49 6.33 6.30 6.28 1.66 0.46 1.71 24.86%
EPS 3.00 0.71 0.93 0.87 1.48 0.88 1.26 15.54%
DPS 1.49 1.44 1.62 0.00 0.00 0.00 0.00 -
NAPS 1.0394 0.8982 0.7754 0.8621 0.8759 0.8012 0.8326 3.76%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.06 1.03 0.905 1.08 0.93 0.88 0.85 -
P/RPS 12.68 12.61 11.19 13.43 43.61 131.39 34.32 -15.27%
P/EPS 27.46 113.19 76.05 97.30 48.69 69.29 46.45 -8.38%
EY 3.64 0.88 1.31 1.03 2.05 1.44 2.15 9.16%
DY 1.81 1.81 2.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 0.91 0.98 0.82 0.76 0.71 1.79%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 21/05/15 20/05/14 23/05/13 22/05/12 26/05/11 27/05/10 -
Price 1.08 1.05 0.915 1.12 0.94 0.88 0.84 -
P/RPS 12.92 12.86 11.31 13.92 44.08 131.39 33.92 -14.84%
P/EPS 27.98 115.38 76.89 100.90 49.21 69.29 45.90 -7.91%
EY 3.57 0.87 1.30 0.99 2.03 1.44 2.18 8.55%
DY 1.78 1.77 2.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.91 0.92 1.01 0.83 0.76 0.70 2.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment