[RSAWIT] YoY Cumulative Quarter Result on 30-Nov-2007 [#1]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
25-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
30-Nov-2007 [#1]
Profit Trend
QoQ- -34.21%
YoY- 252.48%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
Revenue 72,165 74,396 46,971 52,464 35,617 0 -
PBT 6,306 22,655 7,769 17,469 5,104 0 -
Tax -1,427 -5,788 -1,921 -4,660 -1,470 0 -
NP 4,879 16,867 5,848 12,809 3,634 0 -
-
NP to SH 4,759 15,673 5,831 12,809 3,634 0 -
-
Tax Rate 22.63% 25.55% 24.73% 26.68% 28.80% - -
Total Cost 67,286 57,529 41,123 39,655 31,983 0 -
-
Net Worth 1,220,786 443,102 0 112,833 88,602 0 -
Dividend
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 1,220,786 443,102 0 112,833 88,602 0 -
NOSH 2,069,130 156,573 128,153 128,220 128,409 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 6.76% 22.67% 12.45% 24.41% 10.20% 0.00% -
ROE 0.39% 3.54% 0.00% 11.35% 4.10% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
RPS 3.49 47.52 36.65 40.92 27.74 0.00 -
EPS 0.23 10.01 4.55 9.99 2.83 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 2.83 0.00 0.88 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 128,220
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
RPS 3.53 3.64 2.30 2.57 1.74 0.00 -
EPS 0.23 0.77 0.29 0.63 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5979 0.217 0.00 0.0553 0.0434 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
Date 30/03/12 31/03/11 31/03/10 30/11/07 30/11/06 - -
Price 1.02 1.08 0.76 1.05 0.87 0.00 -
P/RPS 29.25 2.27 2.07 2.57 3.14 0.00 -
P/EPS 443.48 10.79 16.70 10.51 30.74 0.00 -
EY 0.23 9.27 5.99 9.51 3.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.38 0.00 1.19 1.26 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 30/11/07 30/11/06 30/11/05 CAGR
Date 29/05/12 25/05/11 - 25/01/08 30/01/07 - -
Price 1.04 1.07 0.00 1.20 0.99 0.00 -
P/RPS 29.82 2.25 0.00 2.93 3.57 0.00 -
P/EPS 452.17 10.69 0.00 12.01 34.98 0.00 -
EY 0.22 9.36 0.00 8.32 2.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.38 0.00 1.36 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment