[ALAM] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 126,717 110,414 101,874 0 -
PBT 40,572 31,286 45,404 0 -
Tax -8,163 -7,928 -12,283 0 -
NP 32,409 23,358 33,121 0 -
-
NP to SH 30,528 20,291 33,121 0 -
-
Tax Rate 20.12% 25.34% 27.05% - -
Total Cost 94,308 87,056 68,753 0 -
-
Net Worth 319,282 188,300 99,842 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 2,418 - - - -
Div Payout % 7.92% - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 319,282 188,300 99,842 0 -
NOSH 483,761 162,328 133,122 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 25.58% 21.15% 32.51% 0.00% -
ROE 9.56% 10.78% 33.17% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 26.19 68.02 76.53 0.00 -
EPS 6.30 12.50 24.88 0.00 -
DPS 0.50 0.00 0.00 0.00 -
NAPS 0.66 1.16 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 8.27 7.21 6.65 0.00 -
EPS 1.99 1.32 2.16 0.00 -
DPS 0.16 0.00 0.00 0.00 -
NAPS 0.2084 0.1229 0.0652 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 - - -
Price 2.00 2.17 0.00 0.00 -
P/RPS 7.64 3.19 0.00 0.00 -
P/EPS 31.69 17.36 0.00 0.00 -
EY 3.16 5.76 0.00 0.00 -
DY 0.25 0.00 0.00 0.00 -
P/NAPS 3.03 1.87 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 11/08/08 28/08/07 18/07/06 - -
Price 2.00 2.29 0.00 0.00 -
P/RPS 7.64 3.37 0.00 0.00 -
P/EPS 31.69 18.32 0.00 0.00 -
EY 3.16 5.46 0.00 0.00 -
DY 0.25 0.00 0.00 0.00 -
P/NAPS 3.03 1.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment