[ALAM] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
18-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 80,673 71,595 48,548 101,874 0 -
PBT 33,493 25,429 15,418 45,404 0 -
Tax -6,453 -5,826 -3,492 -12,283 0 -
NP 27,040 19,603 11,926 33,121 0 -
-
NP to SH 25,271 19,346 10,133 33,121 0 -
-
Tax Rate 19.27% 22.91% 22.65% 27.05% - -
Total Cost 53,633 51,992 36,622 68,753 0 -
-
Net Worth 431,093 318,367 189,585 99,842 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 2,477 2,411 - - - -
Div Payout % 9.80% 12.47% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 431,093 318,367 189,585 99,842 0 -
NOSH 495,509 482,375 163,435 133,122 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 33.52% 27.38% 24.57% 32.51% 0.00% -
ROE 5.86% 6.08% 5.34% 33.17% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 16.28 14.84 29.70 76.53 0.00 -
EPS 5.10 4.00 6.20 24.88 0.00 -
DPS 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.87 0.66 1.16 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 133,122
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 5.26 4.66 3.16 6.64 0.00 -
EPS 1.65 1.26 0.66 2.16 0.00 -
DPS 0.16 0.16 0.00 0.00 0.00 -
NAPS 0.2808 0.2074 0.1235 0.065 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 - - -
Price 1.44 2.00 2.17 0.00 0.00 -
P/RPS 8.84 13.48 7.31 0.00 0.00 -
P/EPS 28.24 49.87 35.00 0.00 0.00 -
EY 3.54 2.01 2.86 0.00 0.00 -
DY 0.35 0.25 0.00 0.00 0.00 -
P/NAPS 1.66 3.03 1.87 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/08/09 11/08/08 28/08/07 18/07/06 - -
Price 1.61 2.00 2.29 0.00 0.00 -
P/RPS 9.89 13.48 7.71 0.00 0.00 -
P/EPS 31.57 49.87 36.94 0.00 0.00 -
EY 3.17 2.01 2.71 0.00 0.00 -
DY 0.31 0.25 0.00 0.00 0.00 -
P/NAPS 1.85 3.03 1.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment