[AMFIRST] YoY Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
14-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 69.33%
YoY- 165.63%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 101,429 103,428 99,647 107,303 120,682 116,583 114,099 -1.94%
PBT 24,360 14,223 4,512 2,373 26,008 22,293 11,330 13.59%
Tax 1,261 -25 833 352 -2,421 0 0 -
NP 25,621 14,198 5,345 2,725 23,587 22,293 11,330 14.55%
-
NP to SH 25,621 14,198 5,345 2,725 23,587 22,293 11,330 14.55%
-
Tax Rate -5.18% 0.18% -18.46% -14.83% 9.31% 0.00% 0.00% -
Total Cost 75,808 89,230 94,302 104,578 97,095 94,290 102,769 -4.94%
-
Net Worth 814,141 804,875 811,739 823,613 840,773 844,548 849,353 -0.70%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 13,728 18,532 20,729 19,356 22,994 27,456 28,828 -11.62%
Div Payout % 53.58% 130.53% 387.83% 710.33% 97.49% 123.16% 254.45% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 814,141 804,875 811,739 823,613 840,773 844,548 849,353 -0.70%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 25.26% 13.73% 5.36% 2.54% 19.54% 19.12% 9.93% -
ROE 3.15% 1.76% 0.66% 0.33% 2.81% 2.64% 1.33% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.78 15.07 14.52 15.63 17.58 16.98 16.62 -1.93%
EPS 3.74 2.07 0.78 0.39 3.44 3.25 1.65 14.59%
DPS 2.00 2.70 3.02 2.82 3.35 4.00 4.20 -11.62%
NAPS 1.1861 1.1726 1.1826 1.1999 1.2249 1.2304 1.2374 -0.70%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.78 15.07 14.52 15.63 17.58 16.98 16.62 -1.93%
EPS 3.74 2.07 0.78 0.39 3.44 3.25 1.65 14.59%
DPS 2.00 2.70 3.02 2.82 3.35 4.00 4.20 -11.62%
NAPS 1.1861 1.1726 1.1826 1.1999 1.2249 1.2304 1.2374 -0.70%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.32 0.33 0.38 0.425 0.405 0.535 0.60 -
P/RPS 2.17 2.19 2.62 2.72 2.30 3.15 3.61 -8.12%
P/EPS 8.57 15.95 48.80 107.05 11.79 16.47 36.35 -21.38%
EY 11.66 6.27 2.05 0.93 8.48 6.07 2.75 27.19%
DY 6.25 8.18 7.95 6.64 8.27 7.48 7.00 -1.86%
P/NAPS 0.27 0.28 0.32 0.35 0.33 0.43 0.48 -9.13%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 25/04/24 14/04/23 26/04/22 20/04/21 18/05/20 19/04/19 20/04/18 -
Price 0.34 0.335 0.385 0.43 0.445 0.525 0.60 -
P/RPS 2.30 2.22 2.65 2.75 2.53 3.09 3.61 -7.23%
P/EPS 9.11 16.20 49.44 108.31 12.95 16.16 36.35 -20.58%
EY 10.98 6.17 2.02 0.92 7.72 6.19 2.75 25.92%
DY 5.88 8.06 7.84 6.56 7.53 7.62 7.00 -2.86%
P/NAPS 0.29 0.29 0.33 0.36 0.36 0.43 0.48 -8.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment