[ATRIUM] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
25-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 103.16%
YoY- 9.41%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 19,383 16,502 9,826 8,875 8,677 6,752 6,641 19.52%
PBT 11,939 10,258 4,593 5,010 4,579 3,492 7,729 7.50%
Tax 0 0 0 0 0 0 -158 -
NP 11,939 10,258 4,593 5,010 4,579 3,492 7,571 7.87%
-
NP to SH 11,939 10,258 4,593 5,010 4,579 3,492 7,571 7.87%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.04% -
Total Cost 7,444 6,244 5,233 3,865 4,098 3,260 -930 -
-
Net Worth 266,443 263,250 208,952 180,886 171,520 173,602 171,812 7.57%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 9,617 8,185 4,969 2,436 2,253 1,827 6,455 6.86%
Div Payout % 80.55% 79.79% 108.20% 48.62% 49.21% 52.32% 85.27% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 266,443 263,250 208,952 180,886 171,520 173,602 171,812 7.57%
NOSH 204,625 204,625 146,161 121,801 121,801 121,801 121,801 9.02%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 61.60% 62.16% 46.74% 56.45% 52.77% 51.72% 114.00% -
ROE 4.48% 3.90% 2.20% 2.77% 2.67% 2.01% 4.41% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 9.47 8.06 6.72 7.29 7.12 5.54 5.45 9.63%
EPS 5.83 4.39 3.44 4.11 3.76 2.87 6.22 -1.07%
DPS 4.70 4.00 3.40 2.00 1.85 1.50 5.30 -1.98%
NAPS 1.3021 1.2865 1.4296 1.4851 1.4082 1.4253 1.4106 -1.32%
Adjusted Per Share Value based on latest NOSH - 121,801
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.30 6.21 3.70 3.34 3.27 2.54 2.50 19.53%
EPS 4.50 3.86 1.73 1.89 1.72 1.32 2.85 7.90%
DPS 3.62 3.08 1.87 0.92 0.85 0.69 2.43 6.86%
NAPS 1.0034 0.9913 0.7869 0.6812 0.6459 0.6537 0.647 7.58%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.50 1.03 1.17 1.07 1.17 1.07 1.14 -
P/RPS 15.84 12.77 17.40 14.68 16.42 19.30 20.91 -4.51%
P/EPS 25.71 20.55 37.23 26.01 31.12 37.32 18.34 5.78%
EY 3.89 4.87 2.69 3.84 3.21 2.68 5.45 -5.46%
DY 3.13 3.88 2.91 1.87 1.58 1.40 4.65 -6.37%
P/NAPS 1.15 0.80 0.82 0.72 0.83 0.75 0.81 6.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/07/21 06/08/20 25/07/19 25/07/18 27/07/17 02/08/16 07/08/15 -
Price 1.45 1.04 1.19 1.10 1.17 1.08 1.13 -
P/RPS 15.31 12.90 17.70 15.10 16.42 19.48 20.73 -4.92%
P/EPS 24.85 20.75 37.87 26.74 31.12 37.67 18.18 5.34%
EY 4.02 4.82 2.64 3.74 3.21 2.65 5.50 -5.08%
DY 3.24 3.85 2.86 1.82 1.58 1.39 4.69 -5.97%
P/NAPS 1.11 0.81 0.83 0.74 0.83 0.76 0.80 5.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment