[ATRIUM] YoY Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
23-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 117.16%
YoY- 114.95%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 14,134 14,170 12,984 13,691 10,141 0 -
PBT 17,099 11,912 8,598 17,112 7,961 0 -
Tax 0 0 0 0 0 0 -
NP 17,099 11,912 8,598 17,112 7,961 0 -
-
NP to SH 17,099 11,912 8,598 17,112 7,961 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost -2,965 2,258 4,386 -3,421 2,180 0 -
-
Net Worth 134,538 127,840 126,388 128,881 119,293 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 2,594 10,474 2,801 10,230 7,912 - -
Div Payout % 15.17% 87.93% 32.58% 59.79% 99.39% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 134,538 127,840 126,388 128,881 119,293 0 -
NOSH 121,787 121,939 121,784 121,793 121,727 0 -
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 120.98% 84.06% 66.22% 124.99% 78.50% 0.00% -
ROE 12.71% 9.32% 6.80% 13.28% 6.67% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 11.61 11.63 10.66 11.24 8.33 0.00 -
EPS 14.04 9.78 7.06 14.05 6.54 0.00 -
DPS 2.13 8.60 2.30 8.40 6.50 0.00 -
NAPS 1.1047 1.0496 1.0378 1.0582 0.98 0.00 -
Adjusted Per Share Value based on latest NOSH - 121,794
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 5.32 5.34 4.89 5.16 3.82 0.00 -
EPS 6.44 4.49 3.24 6.44 3.00 0.00 -
DPS 0.98 3.94 1.05 3.85 2.98 0.00 -
NAPS 0.5066 0.4814 0.4759 0.4853 0.4492 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 - -
Price 1.07 1.06 0.92 0.67 1.00 0.00 -
P/RPS 9.22 9.11 8.63 5.96 12.00 0.00 -
P/EPS 7.62 10.84 13.03 4.77 15.29 0.00 -
EY 13.12 9.23 7.67 20.97 6.54 0.00 -
DY 1.99 8.11 2.50 12.54 6.50 0.00 -
P/NAPS 0.97 1.01 0.89 0.63 1.02 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 17/01/12 25/01/11 21/01/10 23/01/09 17/01/08 - -
Price 1.11 1.05 0.92 0.65 0.99 0.00 -
P/RPS 9.56 9.03 8.63 5.78 11.88 0.00 -
P/EPS 7.91 10.74 13.03 4.63 15.14 0.00 -
EY 12.65 9.31 7.67 21.62 6.61 0.00 -
DY 1.92 8.19 2.50 12.92 6.57 0.00 -
P/NAPS 1.00 1.00 0.89 0.61 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment