[HEXTECH] YoY Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -88.03%
YoY- -65.81%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 8,486 28,203 30,492 29,085 29,739 32,097 34,132 -20.68%
PBT 790 2,381 3,446 1,510 4,197 4,724 4,520 -25.20%
Tax -323 -759 -742 -341 -811 -940 -912 -15.87%
NP 467 1,622 2,704 1,169 3,386 3,784 3,608 -28.85%
-
NP to SH 518 1,631 2,699 1,142 3,340 3,766 3,595 -27.57%
-
Tax Rate 40.89% 31.88% 21.53% 22.58% 19.32% 19.90% 20.18% -
Total Cost 8,019 26,581 27,788 27,916 26,353 28,313 30,524 -19.95%
-
Net Worth 157,752 152,611 140,723 129,614 123,703 105,690 106,651 6.73%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 20,192 - - - - - 3,594 33.29%
Div Payout % 3,898.13% - - - - - 100.00% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 157,752 152,611 140,723 129,614 123,703 105,690 106,651 6.73%
NOSH 127,356 125,410 123,761 123,761 123,703 121,483 119,833 1.01%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 5.50% 5.75% 8.87% 4.02% 11.39% 11.79% 10.57% -
ROE 0.33% 1.07% 1.92% 0.88% 2.70% 3.56% 3.37% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.72 22.55 24.70 23.56 24.04 26.42 28.48 -21.37%
EPS 0.40 1.30 2.20 0.90 2.70 3.10 3.00 -28.50%
DPS 16.00 0.00 0.00 0.00 0.00 0.00 3.00 32.14%
NAPS 1.25 1.22 1.14 1.05 1.00 0.87 0.89 5.81%
Adjusted Per Share Value based on latest NOSH - 123,761
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.47 1.55 1.68 1.60 1.64 1.77 1.88 -20.61%
EPS 0.03 0.09 0.15 0.06 0.18 0.21 0.20 -27.08%
DPS 1.11 0.00 0.00 0.00 0.00 0.00 0.20 33.02%
NAPS 0.0869 0.0841 0.0776 0.0714 0.0682 0.0582 0.0588 6.72%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.605 0.81 0.56 0.94 0.73 0.80 0.715 -
P/RPS 9.00 3.59 2.27 3.99 3.04 3.03 2.51 23.69%
P/EPS 147.40 62.12 25.61 101.61 27.04 25.81 23.83 35.44%
EY 0.68 1.61 3.90 0.98 3.70 3.88 4.20 -26.15%
DY 26.45 0.00 0.00 0.00 0.00 0.00 4.20 35.85%
P/NAPS 0.48 0.66 0.49 0.90 0.73 0.92 0.80 -8.15%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 28/08/19 27/08/18 23/08/17 25/08/16 27/08/15 26/08/14 -
Price 0.62 0.735 0.60 0.78 0.73 0.73 0.86 -
P/RPS 9.22 3.26 2.43 3.31 3.04 2.76 3.02 20.42%
P/EPS 151.05 56.37 27.44 84.31 27.04 23.55 28.67 31.87%
EY 0.66 1.77 3.64 1.19 3.70 4.25 3.49 -24.21%
DY 25.81 0.00 0.00 0.00 0.00 0.00 3.49 39.53%
P/NAPS 0.50 0.60 0.53 0.74 0.73 0.84 0.97 -10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment