[HEXTECH] YoY TTM Result on 30-Jun-2017 [#1]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -23.03%
YoY- -53.52%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 88,452 121,810 124,611 116,770 123,338 125,258 122,947 -5.33%
PBT 47,589 12,682 13,333 9,513 16,261 4,180 13,789 22.90%
Tax -2,503 -3,093 -2,264 -2,033 -320 -2,977 -2,920 -2.53%
NP 45,086 9,589 11,069 7,480 15,941 1,203 10,869 26.73%
-
NP to SH 45,198 9,619 10,974 7,346 15,803 1,076 10,791 26.93%
-
Tax Rate 5.26% 24.39% 16.98% 21.37% 1.97% 71.22% 21.18% -
Total Cost 43,366 112,221 113,542 109,290 107,397 124,055 112,078 -14.62%
-
Net Worth 157,752 152,611 140,723 129,614 123,703 105,690 106,651 6.73%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 20,394 - - - - - 3,594 33.51%
Div Payout % 45.12% - - - - - 33.31% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 157,752 152,611 140,723 129,614 123,703 105,690 106,651 6.73%
NOSH 127,356 125,410 123,761 123,761 123,703 121,483 119,833 1.01%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 50.97% 7.87% 8.88% 6.41% 12.92% 0.96% 8.84% -
ROE 28.65% 6.30% 7.80% 5.67% 12.77% 1.02% 10.12% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 70.09 97.38 100.95 94.60 99.70 103.11 102.60 -6.14%
EPS 35.81 7.69 8.89 5.95 12.77 0.89 9.01 25.83%
DPS 16.16 0.00 0.00 0.00 0.00 0.00 3.00 32.36%
NAPS 1.25 1.22 1.14 1.05 1.00 0.87 0.89 5.81%
Adjusted Per Share Value based on latest NOSH - 123,761
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.87 6.71 6.87 6.44 6.80 6.90 6.78 -5.36%
EPS 2.49 0.53 0.60 0.40 0.87 0.06 0.59 27.09%
DPS 1.12 0.00 0.00 0.00 0.00 0.00 0.20 33.22%
NAPS 0.0869 0.0841 0.0776 0.0714 0.0682 0.0582 0.0588 6.72%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.605 0.81 0.56 0.94 0.73 0.80 0.715 -
P/RPS 0.86 0.83 0.55 0.99 0.73 0.78 0.70 3.48%
P/EPS 1.69 10.53 6.30 15.80 5.71 90.32 7.94 -22.71%
EY 59.20 9.49 15.88 6.33 17.50 1.11 12.59 29.40%
DY 26.71 0.00 0.00 0.00 0.00 0.00 4.20 36.07%
P/NAPS 0.48 0.66 0.49 0.90 0.73 0.92 0.80 -8.15%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 28/08/19 27/08/18 23/08/17 25/08/16 27/08/15 26/08/14 -
Price 0.62 0.735 0.60 0.78 0.73 0.73 0.86 -
P/RPS 0.88 0.75 0.59 0.82 0.73 0.71 0.84 0.77%
P/EPS 1.73 9.56 6.75 13.11 5.71 82.42 9.55 -24.75%
EY 57.76 10.46 14.82 7.63 17.50 1.21 10.47 32.89%
DY 26.06 0.00 0.00 0.00 0.00 0.00 3.49 39.76%
P/NAPS 0.50 0.60 0.53 0.74 0.73 0.84 0.97 -10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment