[AEONCR] YoY Cumulative Quarter Result on 28-Feb-2015 [#4]

Stock
[AEONCR] AEON CREDIT SERVICE (M) BHD
Announcement Date
20-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
28-Feb-2015 [#4]
Profit Trend
QoQ- 4.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEONCR's Result
AEONCR's Financial Summary
View:
Show?
Cumulative Result
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 1,101,955 965,234 965,234 871,600 12.42%
PBT 351,162 301,591 301,591 289,269 10.16%
Tax -86,135 -73,369 -73,369 -73,543 8.21%
NP 265,027 228,222 228,222 215,726 10.82%
-
NP to SH 265,027 228,222 228,222 215,726 10.82%
-
Tax Rate 24.53% 24.33% 24.33% 25.42% -
Total Cost 836,928 737,012 737,012 655,874 12.94%
-
Net Worth 954,720 834,659 834,659 699,139 16.83%
Dividend
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div 90,720 91,046 91,046 84,429 3.65%
Div Payout % 34.23% 39.89% 39.89% 39.14% -
Equity
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 954,720 834,659 834,659 699,139 16.83%
NOSH 144,000 153,148 153,148 144,086 -0.02%
Ratio Analysis
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 24.05% 23.64% 23.64% 24.75% -
ROE 27.76% 27.34% 27.34% 30.86% -
Per Share
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 765.25 630.26 630.26 588.43 14.01%
EPS 174.55 149.02 149.02 145.64 9.46%
DPS 63.00 59.45 59.45 57.00 5.12%
NAPS 6.63 5.45 5.45 4.72 18.49%
Adjusted Per Share Value based on latest NOSH - 144,086
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 215.88 189.09 189.09 170.75 12.42%
EPS 51.92 44.71 44.71 42.26 10.82%
DPS 17.77 17.84 17.84 16.54 3.64%
NAPS 1.8703 1.6351 1.6351 1.3696 16.83%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 15.70 11.92 11.72 13.30 -
P/RPS 2.05 1.89 1.86 0.00 -
P/EPS 8.53 8.00 7.86 0.00 -
EY 11.72 12.50 12.72 0.00 -
DY 4.01 4.99 5.07 0.00 -
P/NAPS 2.37 2.19 2.15 2.82 -8.31%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 25/04/17 21/04/16 - 20/04/15 -
Price 16.30 12.78 0.00 14.48 -
P/RPS 2.13 2.03 0.00 0.00 -
P/EPS 8.86 8.58 0.00 0.00 -
EY 11.29 11.66 0.00 0.00 -
DY 3.87 4.65 0.00 0.00 -
P/NAPS 2.46 2.34 0.00 3.07 -10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment