[AEONCR] YoY Quarter Result on 28-Feb-2015 [#4]

Stock
[AEONCR] AEON CREDIT SERVICE (M) BHD
Announcement Date
20-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
28-Feb-2015 [#4]
Profit Trend
QoQ- -84.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEONCR's Result
AEONCR's Financial Summary
View:
Show?
Quarter Result
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 290,842 258,292 258,292 18,795 292.63%
PBT 103,064 90,551 90,551 11,227 202.52%
Tax -23,011 -22,418 -22,418 -2,870 182.75%
NP 80,053 68,133 68,133 8,357 209.02%
-
NP to SH 80,053 68,133 68,133 8,357 209.02%
-
Tax Rate 22.33% 24.76% 24.76% 25.56% -
Total Cost 210,789 190,159 190,159 10,438 348.45%
-
Net Worth 954,720 823,701 823,701 680,086 18.45%
Dividend
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div 46,800 44,736 44,736 42,649 4.74%
Div Payout % 58.46% 65.66% 65.66% 510.34% -
Equity
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 954,720 823,701 823,701 680,086 18.45%
NOSH 144,000 151,137 151,137 144,086 -0.02%
Ratio Analysis
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 27.52% 26.38% 26.38% 44.46% -
ROE 8.38% 8.27% 8.27% 1.23% -
Per Share
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 201.97 170.90 170.90 13.04 292.81%
EPS 53.38 45.08 45.08 5.80 202.91%
DPS 32.50 29.60 29.60 29.60 4.77%
NAPS 6.63 5.45 5.45 4.72 18.49%
Adjusted Per Share Value based on latest NOSH - 144,086
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 56.98 50.60 50.60 3.68 292.75%
EPS 15.68 13.35 13.35 1.64 208.73%
DPS 9.17 8.76 8.76 8.36 4.72%
NAPS 1.8703 1.6136 1.6136 1.3323 18.45%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 15.70 11.92 11.72 13.30 -
P/RPS 7.77 6.97 6.86 0.00 -
P/EPS 28.24 26.44 26.00 0.00 -
EY 3.54 3.78 3.85 0.00 -
DY 2.07 2.48 2.53 0.00 -
P/NAPS 2.37 2.19 2.15 2.82 -8.31%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 25/04/17 21/04/16 - 20/04/15 -
Price 16.30 12.78 0.00 14.48 -
P/RPS 8.07 7.48 0.00 0.00 -
P/EPS 29.32 28.35 0.00 0.00 -
EY 3.41 3.53 0.00 0.00 -
DY 1.99 2.32 0.00 0.00 -
P/NAPS 2.46 2.34 0.00 3.07 -10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment