[TASCO] YoY Cumulative Quarter Result on 31-Mar-2012

Announcement Date
03-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012
Profit Trend
QoQ- -80.45%
YoY- 4.61%
View:
Show?
Cumulative Result
31/12/13 31/03/12 CAGR
Revenue 443,531 117,895 112.89%
PBT 33,595 9,106 110.54%
Tax -8,185 -2,322 105.13%
NP 25,410 6,784 112.36%
-
NP to SH 25,329 6,763 112.35%
-
Tax Rate 24.36% 25.50% -
Total Cost 418,121 111,111 112.93%
-
Net Worth 273,000 248,110 5.60%
Dividend
31/12/13 31/03/12 CAGR
Div 5,340 - -
Div Payout % 21.08% - -
Equity
31/12/13 31/03/12 CAGR
Net Worth 273,000 248,110 5.60%
NOSH 100,000 100,044 -0.02%
Ratio Analysis
31/12/13 31/03/12 CAGR
NP Margin 5.73% 5.75% -
ROE 9.28% 2.73% -
Per Share
31/12/13 31/03/12 CAGR
RPS 443.53 117.84 112.95%
EPS 25.33 6.76 112.41%
DPS 5.34 0.00 -
NAPS 2.73 2.48 5.63%
Adjusted Per Share Value based on latest NOSH - 100,044
31/12/13 31/03/12 CAGR
RPS 55.44 14.74 112.87%
EPS 3.17 0.85 111.84%
DPS 0.67 0.00 -
NAPS 0.3413 0.3101 5.61%
Price Multiplier on Financial Quarter End Date
31/12/13 31/03/12 CAGR
Date 31/12/13 30/03/12 -
Price 2.09 2.05 -
P/RPS 0.47 0.46 1.23%
P/EPS 8.25 7.10 8.93%
EY 12.12 14.09 -8.23%
DY 2.56 4.40 -26.57%
P/NAPS 0.77 1.03 -15.28%
Price Multiplier on Announcement Date
31/12/13 31/03/12 CAGR
Date 18/02/14 03/05/12 -
Price 2.12 2.17 -
P/RPS 0.48 0.49 -1.16%
P/EPS 8.37 7.51 6.37%
EY 11.95 13.31 -5.96%
DY 2.52 4.15 -24.76%
P/NAPS 0.78 1.09 -17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment