[UEMS] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[UEMS] UEM SUNRISE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UEMS's Result
UEMS's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 193,376 197,989 329,667 1,648,873 -51.01%
PBT 59,238 23,324 68,749 433,058 -48.44%
Tax 1,055 -6,128 -3,197 72,747 -75.58%
NP 60,293 17,196 65,552 505,805 -50.75%
-
NP to SH 59,176 10,678 65,552 505,126 -51.03%
-
Tax Rate -1.78% 26.27% 4.65% -16.80% -
Total Cost 133,083 180,793 264,115 1,143,068 -51.13%
-
Net Worth 2,180,168 954,548 1,262,482 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 2,180,168 954,548 1,262,482 0 -
NOSH 3,114,526 2,432,258 2,427,851 2,042,563 15.08%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 31.18% 8.69% 19.88% 30.68% -
ROE 2.71% 1.12% 5.19% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 6.21 12.24 13.58 80.73 -57.43%
EPS 1.90 0.66 2.70 24.73 -57.45%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.59 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,419,767
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 3.82 3.91 6.52 32.60 -51.03%
EPS 1.17 0.21 1.30 9.99 -51.04%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.431 0.1887 0.2496 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 2.34 1.56 2.38 4.08 -
P/RPS 37.69 12.75 17.53 5.05 95.30%
P/EPS 123.16 236.36 88.15 16.50 95.31%
EY 0.81 0.42 1.13 6.06 -48.83%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 2.64 4.58 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/10 11/11/09 30/10/08 - -
Price 2.09 1.69 1.95 0.00 -
P/RPS 33.66 13.81 14.36 0.00 -
P/EPS 110.00 256.06 72.22 0.00 -
EY 0.91 0.39 1.38 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.99 2.86 3.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment