[SEB] YoY Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 152.62%
YoY- -13.68%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 294,976 274,824 194,275 93,805 72,600 60,482 70,728 26.84%
PBT 3,370 4,621 4,951 2,814 1,861 -4,676 -4,919 -
Tax -379 0 201 0 1,399 -23 -16 69.38%
NP 2,991 4,621 5,152 2,814 3,260 -4,699 -4,935 -
-
NP to SH 2,989 4,621 5,152 2,814 3,260 -4,699 -4,935 -
-
Tax Rate 11.25% 0.00% -4.06% 0.00% -75.17% - - -
Total Cost 291,985 270,203 189,123 90,991 69,340 65,181 75,663 25.21%
-
Net Worth 37,450 34,262 29,481 24,701 21,513 20,717 25,497 6.61%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 37,450 34,262 29,481 24,701 21,513 20,717 25,497 6.61%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.01% 1.68% 2.65% 3.00% 4.49% -7.77% -6.98% -
ROE 7.98% 13.49% 17.48% 11.39% 15.15% -22.68% -19.35% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 370.20 344.91 243.82 117.73 91.11 75.91 88.76 26.84%
EPS 3.75 5.80 6.47 3.53 4.09 -5.90 -6.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.43 0.37 0.31 0.27 0.26 0.32 6.61%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 374.57 348.98 246.70 119.12 92.19 76.80 89.81 26.84%
EPS 3.80 5.87 6.54 3.57 4.14 -5.97 -6.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4756 0.4351 0.3744 0.3137 0.2732 0.2631 0.3238 6.61%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.70 0.895 1.14 1.01 0.69 0.445 0.34 -
P/RPS 0.19 0.26 0.47 0.86 0.76 0.59 0.38 -10.90%
P/EPS 18.66 15.43 17.63 28.60 16.86 -7.55 -5.49 -
EY 5.36 6.48 5.67 3.50 5.93 -13.25 -18.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 2.08 3.08 3.26 2.56 1.71 1.06 5.83%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 26/08/22 30/09/21 28/08/20 30/08/19 29/08/18 -
Price 0.565 0.84 1.28 0.91 0.695 0.405 0.32 -
P/RPS 0.15 0.24 0.52 0.77 0.76 0.53 0.36 -13.56%
P/EPS 15.06 14.48 19.80 25.77 16.99 -6.87 -5.17 -
EY 6.64 6.90 5.05 3.88 5.89 -14.56 -19.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.95 3.46 2.94 2.57 1.56 1.00 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment