[SEB] YoY Quarter Result on 30-Jun-2023 [#4]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -42.71%
YoY- -49.47%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 107,420 80,685 71,448 41,460 17,175 13,056 13,328 41.55%
PBT 1,348 809 1,401 8,161 1,371 -2,318 -5,978 -
Tax -379 0 200 0 1,399 0 0 -
NP 969 809 1,601 8,161 2,770 -2,318 -5,978 -
-
NP to SH 967 809 1,601 8,161 2,770 -2,318 -5,978 -
-
Tax Rate 28.12% 0.00% -14.28% 0.00% -102.04% - - -
Total Cost 106,451 79,876 69,847 33,299 14,405 15,374 19,306 32.88%
-
Net Worth 37,450 34,262 29,481 24,701 21,513 20,717 25,497 6.61%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 37,450 34,262 29,481 24,701 21,513 20,717 25,497 6.61%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.90% 1.00% 2.24% 19.68% 16.13% -17.75% -44.85% -
ROE 2.58% 2.36% 5.43% 33.04% 12.88% -11.19% -23.45% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 134.81 101.26 89.67 52.03 21.55 16.39 16.73 41.54%
EPS 1.21 1.02 2.01 10.24 3.48 -2.91 -7.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.43 0.37 0.31 0.27 0.26 0.32 6.61%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 136.41 102.46 90.73 52.65 21.81 16.58 16.92 41.55%
EPS 1.23 1.03 2.03 10.36 3.52 -2.94 -7.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4756 0.4351 0.3744 0.3137 0.2732 0.2631 0.3238 6.61%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.70 0.895 1.14 1.01 0.69 0.445 0.34 -
P/RPS 0.52 0.88 1.27 1.94 3.20 2.72 2.03 -20.29%
P/EPS 57.68 88.15 56.74 9.86 19.85 -15.30 -4.53 -
EY 1.73 1.13 1.76 10.14 5.04 -6.54 -22.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 2.08 3.08 3.26 2.56 1.71 1.06 5.83%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 26/08/22 30/09/21 28/08/20 30/08/19 29/08/18 -
Price 0.565 0.84 1.28 0.91 0.695 0.405 0.32 -
P/RPS 0.42 0.83 1.43 1.75 3.22 2.47 1.91 -22.29%
P/EPS 46.56 82.73 63.70 8.88 19.99 -13.92 -4.27 -
EY 2.15 1.21 1.57 11.26 5.00 -7.18 -23.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.95 3.46 2.94 2.57 1.56 1.00 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment