[DFCITY] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[DFCITY] DFCITY GROUP BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 94.58%
YoY- 46.35%
Quarter Report
Latest QR
Upcoming QR
DFCITY's Result
DFCITY's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 5,983 12,543 15,439 19,932 19,069 20,025 16,996 -15.95%
PBT -1,127 -1,462 501 1,121 731 1,105 996 -
Tax 137 132 -188 -268 -142 -395 -352 -
NP -990 -1,330 313 853 589 710 644 -
-
NP to SH -998 -1,328 321 862 589 748 670 -
-
Tax Rate - - 37.52% 23.91% 19.43% 35.75% 35.34% -
Total Cost 6,973 13,873 15,126 19,079 18,480 19,315 16,352 -13.23%
-
Net Worth 54,454 60,237 57,579 54,965 53,575 52,789 51,964 0.78%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 54,454 60,237 57,579 54,965 53,575 52,789 51,964 0.78%
NOSH 87,996 87,996 80,000 80,000 79,594 79,574 79,761 1.64%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -16.55% -10.60% 2.03% 4.28% 3.09% 3.55% 3.79% -
ROE -1.83% -2.20% 0.56% 1.57% 1.10% 1.42% 1.29% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.80 14.56 19.31 24.93 23.96 25.17 21.31 -17.32%
EPS -1.13 -1.54 0.40 1.08 0.74 0.94 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6191 0.6993 0.7201 0.6874 0.6731 0.6634 0.6515 -0.84%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.67 11.88 14.62 18.88 18.06 18.97 16.10 -15.95%
EPS -0.95 -1.26 0.30 0.82 0.56 0.71 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5157 0.5705 0.5453 0.5206 0.5074 0.50 0.4921 0.78%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.42 0.55 0.445 0.32 0.325 0.34 0.435 -
P/RPS 6.17 3.78 2.30 1.28 1.36 1.35 2.04 20.23%
P/EPS -37.02 -35.68 110.85 29.68 43.92 36.17 51.79 -
EY -2.70 -2.80 0.90 3.37 2.28 2.76 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.79 0.62 0.47 0.48 0.51 0.67 0.24%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 22/11/19 27/08/18 28/08/17 26/08/16 24/08/15 25/08/14 -
Price 0.50 0.71 0.505 0.34 0.32 0.35 0.42 -
P/RPS 7.35 4.88 2.62 1.36 1.34 1.39 1.97 24.51%
P/EPS -44.07 -46.05 125.80 31.54 43.24 37.23 50.00 -
EY -2.27 -2.17 0.79 3.17 2.31 2.69 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.02 0.70 0.49 0.48 0.53 0.64 4.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment