[TURBO] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 9,204 11,509 6,092 0 -
PBT 1,957 1,942 1,911 0 -
Tax -206 -223 -354 0 -
NP 1,751 1,719 1,557 0 -
-
NP to SH 1,752 1,743 1,557 0 -
-
Tax Rate 10.53% 11.48% 18.52% - -
Total Cost 7,453 9,790 4,535 0 -
-
Net Worth 68,039 64,956 19,367 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 68,039 64,956 19,367 0 -
NOSH 108,000 108,260 37,975 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 19.02% 14.94% 25.56% 0.00% -
ROE 2.57% 2.68% 8.04% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 8.52 10.63 16.04 0.00 -
EPS 1.62 1.61 4.10 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.60 0.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 8.52 10.66 5.64 0.00 -
EPS 1.62 1.61 1.44 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.6014 0.1793 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/03/12 31/03/11 - - -
Price 0.72 0.61 0.00 0.00 -
P/RPS 8.45 5.74 0.00 0.00 -
P/EPS 44.38 37.89 0.00 0.00 -
EY 2.25 2.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.02 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 25/05/12 31/05/11 26/05/10 - -
Price 0.74 0.62 0.56 0.00 -
P/RPS 8.68 5.83 3.49 0.00 -
P/EPS 45.62 38.51 13.66 0.00 -
EY 2.19 2.60 7.32 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.03 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment