[SYGROUP] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -116.34%
YoY- -117.43%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 503,651 751,171 848,233 670,108 524,353 422,862 190,208 17.60%
PBT 12,874 19,368 6,091 -6,955 44,518 59,207 136,519 -32.50%
Tax -4,219 -9,272 -1,977 954 -3,925 1,918 -2,897 6.45%
NP 8,655 10,096 4,114 -6,001 40,593 61,125 133,622 -36.60%
-
NP to SH 9,435 13,172 6,767 -7,241 41,542 65,053 133,622 -35.68%
-
Tax Rate 32.77% 47.87% 32.46% - 8.82% -3.24% 2.12% -
Total Cost 494,996 741,075 844,119 676,109 483,760 361,737 56,586 43.49%
-
Net Worth 1,151,999 1,139,999 1,116,000 1,391,999 1,403,999 1,406,220 455,665 16.70%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - 12,000 21,000 - - -
Div Payout % - - - 0.00% 50.55% - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,151,999 1,139,999 1,116,000 1,391,999 1,403,999 1,406,220 455,665 16.70%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,262,765 133,262 44.18%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 1.72% 1.34% 0.49% -0.90% 7.74% 14.46% 70.25% -
ROE 0.82% 1.16% 0.61% -0.52% 2.96% 4.63% 29.32% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 41.97 62.60 70.69 55.84 43.70 34.58 47.59 -2.07%
EPS 0.79 1.10 0.56 -0.60 3.46 5.32 33.43 -46.40%
DPS 0.00 0.00 0.00 1.00 1.75 0.00 0.00 -
NAPS 0.96 0.95 0.93 1.16 1.17 1.15 1.14 -2.82%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 41.97 62.60 70.69 55.84 43.70 35.24 15.85 17.60%
EPS 0.79 1.10 0.56 -0.60 3.46 5.42 11.14 -35.63%
DPS 0.00 0.00 0.00 1.00 1.75 0.00 0.00 -
NAPS 0.96 0.95 0.93 1.16 1.17 1.1719 0.3797 16.70%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.34 0.475 0.45 0.45 0.50 0.81 0.00 -
P/RPS 0.81 0.76 0.64 0.81 1.14 2.34 0.00 -
P/EPS 43.24 43.27 79.80 -74.58 14.44 15.23 0.00 -
EY 2.31 2.31 1.25 -1.34 6.92 6.57 0.00 -
DY 0.00 0.00 0.00 2.22 3.50 0.00 0.00 -
P/NAPS 0.35 0.50 0.48 0.39 0.43 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 29/05/14 30/05/13 30/05/12 26/05/11 18/06/10 -
Price 0.345 0.435 0.475 0.455 0.47 0.74 0.00 -
P/RPS 0.82 0.69 0.67 0.81 1.08 2.14 0.00 -
P/EPS 43.88 39.63 84.23 -75.40 13.58 13.91 0.00 -
EY 2.28 2.52 1.19 -1.33 7.37 7.19 0.00 -
DY 0.00 0.00 0.00 2.20 3.72 0.00 0.00 -
P/NAPS 0.36 0.46 0.51 0.39 0.40 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment