[SYGROUP] YoY Annualized Quarter Result on 31-Mar-2013 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -44.23%
YoY- -117.43%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 671,534 1,001,561 1,130,977 893,477 699,137 563,816 253,610 17.60%
PBT 17,165 25,824 8,121 -9,273 59,357 78,942 182,025 -32.50%
Tax -5,625 -12,362 -2,636 1,272 -5,233 2,557 -3,862 6.46%
NP 11,540 13,461 5,485 -8,001 54,124 81,500 178,162 -36.60%
-
NP to SH 12,580 17,562 9,022 -9,654 55,389 86,737 178,162 -35.68%
-
Tax Rate 32.77% 47.87% 32.46% - 8.82% -3.24% 2.12% -
Total Cost 659,994 988,100 1,125,492 901,478 645,013 482,316 75,448 43.49%
-
Net Worth 1,151,999 1,139,999 1,116,000 1,391,999 1,403,999 1,406,220 455,665 16.70%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - 16,000 27,999 - - -
Div Payout % - - - 0.00% 50.55% - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,151,999 1,139,999 1,116,000 1,391,999 1,403,999 1,406,220 455,665 16.70%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,262,765 133,262 44.18%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 1.72% 1.34% 0.49% -0.90% 7.74% 14.46% 70.25% -
ROE 1.09% 1.54% 0.81% -0.69% 3.95% 6.17% 39.10% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 55.96 83.46 94.25 74.46 58.26 46.11 63.45 -2.06%
EPS 1.05 1.47 0.75 -0.80 4.61 7.09 44.57 -46.42%
DPS 0.00 0.00 0.00 1.33 2.33 0.00 0.00 -
NAPS 0.96 0.95 0.93 1.16 1.17 1.15 1.14 -2.82%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 55.96 83.46 94.25 74.46 58.26 46.98 21.13 17.60%
EPS 1.05 1.47 0.75 -0.80 4.61 7.23 14.85 -35.66%
DPS 0.00 0.00 0.00 1.33 2.33 0.00 0.00 -
NAPS 0.96 0.95 0.93 1.16 1.17 1.1719 0.3797 16.70%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.34 0.475 0.45 0.45 0.50 0.81 0.00 -
P/RPS 0.61 0.57 0.48 0.60 0.86 1.76 0.00 -
P/EPS 32.43 32.46 59.85 -55.93 10.83 11.42 0.00 -
EY 3.08 3.08 1.67 -1.79 9.23 8.76 0.00 -
DY 0.00 0.00 0.00 2.96 4.67 0.00 0.00 -
P/NAPS 0.35 0.50 0.48 0.39 0.43 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 29/05/14 30/05/13 30/05/12 26/05/11 18/06/10 -
Price 0.345 0.435 0.475 0.455 0.47 0.74 0.00 -
P/RPS 0.62 0.52 0.50 0.61 0.81 1.60 0.00 -
P/EPS 32.91 29.72 63.17 -56.55 10.18 10.43 0.00 -
EY 3.04 3.36 1.58 -1.77 9.82 9.59 0.00 -
DY 0.00 0.00 0.00 2.93 4.96 0.00 0.00 -
P/NAPS 0.36 0.46 0.51 0.39 0.40 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment