[SYGROUP] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 69.5%
YoY- -128.03%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 141,391 222,075 282,751 220,715 180,429 125,744 61,299 14.93%
PBT 1,175 3,808 4,289 -4,880 13,749 8,120 112,725 -53.22%
Tax -131 -2,769 -782 1,449 674 2,113 -185 -5.58%
NP 1,044 1,039 3,507 -3,431 14,423 10,233 112,540 -54.12%
-
NP to SH 462 3,435 5,639 -3,894 13,892 11,870 112,540 -59.95%
-
Tax Rate 11.15% 72.72% 18.23% - -4.90% -26.02% 0.16% -
Total Cost 140,347 221,036 279,244 224,146 166,006 115,511 -51,241 -
-
Net Worth 1,151,999 1,139,999 1,116,000 1,391,999 1,403,999 1,452,180 151,919 40.12%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - 12,000 21,000 - - -
Div Payout % - - - 0.00% 151.17% - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,151,999 1,139,999 1,116,000 1,391,999 1,403,999 1,452,180 151,919 40.12%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,262,765 133,262 44.18%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.74% 0.47% 1.24% -1.55% 7.99% 8.14% 183.59% -
ROE 0.04% 0.30% 0.51% -0.28% 0.99% 0.82% 74.08% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 11.78 18.51 23.56 18.39 15.04 9.96 46.00 -20.29%
EPS 0.04 0.29 0.47 -0.32 1.16 0.94 84.45 -72.04%
DPS 0.00 0.00 0.00 1.00 1.75 0.00 0.00 -
NAPS 0.96 0.95 0.93 1.16 1.17 1.15 1.14 -2.82%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 12.48 19.60 24.95 19.48 15.92 11.10 5.41 14.93%
EPS 0.04 0.30 0.50 -0.34 1.23 1.05 9.93 -60.07%
DPS 0.00 0.00 0.00 1.06 1.85 0.00 0.00 -
NAPS 1.0167 1.0061 0.9849 1.2285 1.2391 1.2817 0.1341 40.11%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.34 0.475 0.45 0.45 0.50 0.81 0.00 -
P/RPS 2.89 2.57 1.91 2.45 3.33 8.13 0.00 -
P/EPS 883.12 165.94 95.76 -138.67 43.19 86.17 0.00 -
EY 0.11 0.60 1.04 -0.72 2.32 1.16 0.00 -
DY 0.00 0.00 0.00 2.22 3.50 0.00 0.00 -
P/NAPS 0.35 0.50 0.48 0.39 0.43 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 29/05/14 30/05/13 30/05/12 26/05/11 18/06/10 -
Price 0.345 0.435 0.475 0.455 0.47 0.74 0.00 -
P/RPS 2.93 2.35 2.02 2.47 3.13 7.43 0.00 -
P/EPS 896.10 151.97 101.08 -140.22 40.60 78.72 0.00 -
EY 0.11 0.66 0.99 -0.71 2.46 1.27 0.00 -
DY 0.00 0.00 0.00 2.20 3.72 0.00 0.00 -
P/NAPS 0.36 0.46 0.51 0.39 0.40 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment