[SUNREIT] YoY Cumulative Quarter Result on 31-Dec-2020

Stock
[SUNREIT] SUNWAY REAL ESTATE INVT TRUST
Announcement Date
09-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- 97.38%
YoY- -56.49%
Quarter Report
Latest QR
Upcoming QR
SUNREIT's Result
SUNREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/19 31/12/19 31/03/20 30/06/20 CAGR
Revenue 203,213 155,352 311,150 451,950 556,875 -86.46%
PBT 67,894 78,824 156,026 221,689 207,307 -89.07%
Tax 0 0 0 0 900 -
NP 67,894 78,824 156,026 221,689 208,207 -89.17%
-
NP to SH 67,894 78,824 156,026 221,689 208,207 -89.17%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -0.43% -
Total Cost 135,319 76,528 155,124 230,261 348,668 -84.70%
-
Net Worth 5,072,825 4,388,460 4,389,344 4,389,638 4,359,893 35.04%
Dividend
31/12/20 30/09/19 31/12/19 31/03/20 30/06/20 CAGR
Div 57,194 73,626 145,781 145,781 215,874 -92.82%
Div Payout % 84.24% 93.41% 93.43% 65.76% 103.68% -
Equity
31/12/20 30/09/19 31/12/19 31/03/20 30/06/20 CAGR
Net Worth 5,072,825 4,388,460 4,389,344 4,389,638 4,359,893 35.04%
NOSH 3,424,807 2,945,078 2,945,078 2,945,078 2,945,078 34.89%
Ratio Analysis
31/12/20 30/09/19 31/12/19 31/03/20 30/06/20 CAGR
NP Margin 33.41% 50.74% 50.14% 49.05% 37.39% -
ROE 1.34% 1.80% 3.55% 5.05% 4.78% -
Per Share
31/12/20 30/09/19 31/12/19 31/03/20 30/06/20 CAGR
RPS 5.93 5.27 10.57 15.35 18.91 -89.97%
EPS 1.91 2.50 4.95 7.01 6.40 -90.91%
DPS 1.67 2.50 4.95 4.95 7.33 -94.68%
NAPS 1.4812 1.4901 1.4904 1.4905 1.4804 0.10%
Adjusted Per Share Value based on latest NOSH - 3,424,807
31/12/20 30/09/19 31/12/19 31/03/20 30/06/20 CAGR
RPS 5.93 4.54 9.09 13.20 16.26 -86.47%
EPS 1.91 2.30 4.56 6.47 6.08 -89.94%
DPS 1.67 2.15 4.26 4.26 6.30 -92.81%
NAPS 1.4812 1.2814 1.2816 1.2817 1.273 35.05%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/19 31/12/19 31/03/20 30/06/20 CAGR
Date 31/12/20 30/09/19 31/12/19 31/03/20 30/06/20 -
Price 1.50 1.92 1.82 1.59 1.62 -
P/RPS 25.28 36.40 17.23 10.36 8.57 754.93%
P/EPS 75.67 71.74 34.35 21.12 22.91 969.88%
EY 1.32 1.39 2.91 4.73 4.36 -90.65%
DY 1.11 1.30 2.72 3.11 4.52 -93.82%
P/NAPS 1.01 1.29 1.22 1.07 1.09 -14.03%
Price Multiplier on Announcement Date
31/12/20 30/09/19 31/12/19 31/03/20 30/06/20 CAGR
Date 09/02/21 05/11/19 13/02/20 19/05/20 03/08/20 -
Price 1.41 1.83 1.88 1.59 1.50 -
P/RPS 23.76 34.69 17.79 10.36 7.93 781.81%
P/EPS 71.13 68.37 35.49 21.12 21.22 1001.66%
EY 1.41 1.46 2.82 4.73 4.71 -90.86%
DY 1.18 1.37 2.63 3.11 4.89 -94.04%
P/NAPS 0.95 1.23 1.26 1.07 1.01 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment