[SUNREIT] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[SUNREIT] SUNWAY REAL ESTATE INVT TRUST
Announcement Date
18-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -45.61%
YoY- 1.53%
Quarter Report
Latest QR
Upcoming QR
SUNREIT's Result
SUNREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
Revenue 178,589 182,803 153,970 307,479 143,741 141,169 128,879 4.44%
PBT 86,980 96,457 106,318 104,711 73,009 79,229 64,143 4.14%
Tax 0 0 0 0 0 0 0 -
NP 86,980 96,457 106,318 104,711 73,009 79,229 64,143 4.14%
-
NP to SH 86,980 96,457 106,318 104,711 73,009 79,229 64,143 4.14%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 91,609 86,346 47,652 202,768 70,732 61,940 64,736 4.73%
-
Net Worth 5,017,000 5,017,343 5,046,796 5,073,167 4,290,095 4,144,902 3,989,697 3.10%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
Div - - - 57,194 73,037 78,633 66,853 -
Div Payout % - - - 54.62% 100.04% 99.25% 104.23% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 5,017,000 5,017,343 5,046,796 5,073,167 4,290,095 4,144,902 3,989,697 3.10%
NOSH 3,424,807 3,424,807 3,424,807 3,424,807 2,945,078 2,945,078 2,945,078 2.03%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 48.70% 52.77% 69.05% 34.05% 50.79% 56.12% 49.77% -
ROE 1.73% 1.92% 2.11% 2.06% 1.70% 1.91% 1.61% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
RPS 5.21 5.34 4.50 8.98 4.88 4.79 4.38 2.33%
EPS 2.39 2.67 2.96 2.85 2.48 2.69 2.15 1.42%
DPS 0.00 0.00 0.00 1.67 2.48 2.67 2.27 -
NAPS 1.4649 1.465 1.4736 1.4813 1.4567 1.4074 1.3547 1.04%
Adjusted Per Share Value based on latest NOSH - 3,424,807
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
RPS 5.21 5.34 4.50 8.98 4.20 4.12 3.76 4.44%
EPS 2.39 2.67 2.96 2.85 2.13 2.31 1.87 3.32%
DPS 0.00 0.00 0.00 1.67 2.13 2.30 1.95 -
NAPS 1.4649 1.465 1.4736 1.4813 1.2527 1.2103 1.1649 3.10%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 28/09/18 29/09/17 30/09/16 -
Price 1.52 1.60 1.41 1.49 1.69 1.72 1.73 -
P/RPS 29.15 29.98 31.36 16.60 34.63 35.88 39.53 -3.97%
P/EPS 59.85 56.81 45.42 48.73 68.17 63.94 79.43 -3.70%
EY 1.67 1.76 2.20 2.05 1.47 1.56 1.26 3.82%
DY 0.00 0.00 0.00 1.12 1.47 1.55 1.31 -
P/NAPS 1.04 1.09 0.96 1.01 1.16 1.22 1.28 -2.72%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/18 30/09/17 30/09/16 CAGR
Date 16/05/24 03/05/23 18/05/22 19/05/21 01/11/18 31/10/17 27/10/16 -
Price 1.56 1.60 1.45 1.42 1.69 1.72 1.77 -
P/RPS 29.92 29.98 32.25 15.82 34.63 35.88 40.45 -3.93%
P/EPS 61.42 56.81 46.71 46.44 68.17 63.94 81.27 -3.66%
EY 1.63 1.76 2.14 2.15 1.47 1.56 1.23 3.82%
DY 0.00 0.00 0.00 1.18 1.47 1.55 1.28 -
P/NAPS 1.06 1.09 0.98 0.96 1.16 1.22 1.31 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment