[SIGGAS] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 64.11%
YoY--%
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 47,078 46,768 39,822 41,512 0 -
PBT 1,735 2,272 2,675 5,834 0 -
Tax 335 194 -301 -1,311 0 -
NP 2,070 2,466 2,374 4,523 0 -
-
NP to SH 2,070 2,466 2,374 4,523 0 -
-
Tax Rate -19.31% -8.54% 11.25% 22.47% - -
Total Cost 45,008 44,302 37,448 36,989 0 -
-
Net Worth 91,500 90,219 84,141 82,372 0 -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 1,200 902 - - - -
Div Payout % 57.97% 36.59% - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 91,500 90,219 84,141 82,372 0 -
NOSH 150,000 150,365 150,253 149,768 0 -
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 4.40% 5.27% 5.96% 10.90% 0.00% -
ROE 2.26% 2.73% 2.82% 5.49% 0.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 31.39 31.10 26.50 27.72 0.00 -
EPS 1.38 1.64 1.58 3.02 0.00 -
DPS 0.80 0.60 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.56 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,745
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 25.11 24.94 21.24 22.14 0.00 -
EPS 1.10 1.32 1.27 2.41 0.00 -
DPS 0.64 0.48 0.00 0.00 0.00 -
NAPS 0.488 0.4812 0.4488 0.4393 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 - -
Price 0.595 0.60 0.67 0.86 0.00 -
P/RPS 1.90 1.93 2.53 3.10 0.00 -
P/EPS 43.12 36.59 42.41 28.48 0.00 -
EY 2.32 2.73 2.36 3.51 0.00 -
DY 1.34 1.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.00 1.20 1.56 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 14/11/13 21/11/12 18/11/11 19/11/10 - -
Price 0.58 0.59 0.75 1.09 0.00 -
P/RPS 1.85 1.90 2.83 3.93 0.00 -
P/EPS 42.03 35.98 47.47 36.09 0.00 -
EY 2.38 2.78 2.11 2.77 0.00 -
DY 1.38 1.02 0.00 0.00 0.00 -
P/NAPS 0.95 0.98 1.34 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment