[AVALAND] YoY Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 58.25%
YoY- -25.21%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Revenue 224,920 326,941 462,438 468,657 308,017 622,969 654,908 -15.14%
PBT -4,397 5,101 34,069 53,411 72,963 93,732 119,295 -
Tax 4,930 -21,278 -24,123 -8,360 -16,094 -30,075 -41,927 -
NP 533 -16,177 9,946 45,051 56,869 63,657 77,368 -53.46%
-
NP to SH 7,143 -9,049 -873 42,542 56,884 63,659 77,367 -30.65%
-
Tax Rate - 417.13% 70.81% 15.65% 22.06% 32.09% 35.15% -
Total Cost 224,387 343,118 452,492 423,606 251,148 559,312 577,540 -13.52%
-
Net Worth 871,283 864,289 873,614 911,642 880,899 787,518 721,174 2.94%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Net Worth 871,283 864,289 873,614 911,642 880,899 787,518 721,174 2.94%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1,335,507 1.34%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
NP Margin 0.24% -4.95% 2.15% 9.61% 18.46% 10.22% 11.81% -
ROE 0.82% -1.05% -0.10% 4.67% 6.46% 8.08% 10.73% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 15.44 22.44 31.74 32.17 21.14 46.67 49.04 -16.27%
EPS 0.49 -0.62 -0.06 2.92 3.90 4.77 5.80 -31.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.598 0.5932 0.5996 0.6257 0.6046 0.59 0.54 1.58%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 15.44 22.44 31.74 32.17 21.14 42.76 44.95 -15.14%
EPS 0.49 -0.62 -0.06 2.92 3.90 4.37 5.31 -30.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.598 0.5932 0.5996 0.6257 0.6046 0.5405 0.495 2.94%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 -
Price 0.12 0.17 0.21 0.31 0.745 0.92 1.19 -
P/RPS 0.78 0.76 0.66 0.96 3.52 1.97 2.43 -16.02%
P/EPS 24.48 -27.37 -350.48 10.62 19.08 19.29 20.54 2.73%
EY 4.09 -3.65 -0.29 9.42 5.24 5.18 4.87 -2.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.29 0.35 0.50 1.23 1.56 2.20 -30.82%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 22/02/23 23/02/22 30/03/21 28/02/20 28/02/19 25/08/17 24/08/16 -
Price 0.16 0.175 0.24 0.215 0.66 0.92 1.17 -
P/RPS 1.04 0.78 0.76 0.67 3.12 1.97 2.39 -12.00%
P/EPS 32.64 -28.18 -400.55 7.36 16.90 19.29 20.20 7.65%
EY 3.06 -3.55 -0.25 13.58 5.92 5.18 4.95 -7.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.40 0.34 1.09 1.56 2.17 -27.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment