[AVALAND] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 80.16%
YoY- 481.73%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 87,099 207,089 118,195 182,225 192,648 159,667 274,762 -16.17%
PBT 3,425 49,584 16,567 46,521 31,984 20,106 45,632 -32.82%
Tax -4,936 -20,691 2,100 -9,947 -13,886 -7,030 -19,319 -18.91%
NP -1,511 28,893 18,667 36,574 18,098 13,076 26,313 -
-
NP to SH 310 38,678 15,659 36,579 18,099 13,074 26,314 -49.45%
-
Tax Rate 144.12% 41.73% -12.68% 21.38% 43.42% 34.96% 42.34% -
Total Cost 88,610 178,196 99,528 145,651 174,550 146,591 248,449 -14.64%
-
Net Worth 864,289 873,614 911,642 880,899 787,518 718,200 666,780 4.06%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 864,289 873,614 911,642 880,899 787,518 718,200 666,780 4.06%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1,330,000 1,333,560 1.36%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -1.73% 13.95% 15.79% 20.07% 9.39% 8.19% 9.58% -
ROE 0.04% 4.43% 1.72% 4.15% 2.30% 1.82% 3.95% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.98 14.21 8.11 12.51 14.43 12.01 20.60 -17.30%
EPS 0.02 2.65 1.07 2.51 1.36 0.98 2.38 -52.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5932 0.5996 0.6257 0.6046 0.59 0.54 0.50 2.66%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.98 14.21 8.11 12.51 13.22 10.96 18.86 -16.17%
EPS 0.02 2.65 1.07 2.51 1.24 0.90 1.81 -49.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5932 0.5996 0.6257 0.6046 0.5405 0.4929 0.4576 4.06%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 -
Price 0.17 0.21 0.31 0.745 0.92 1.19 1.25 -
P/RPS 2.84 1.48 3.82 5.96 6.37 9.91 6.07 -11.01%
P/EPS 799.00 7.91 28.84 29.67 67.85 121.06 63.35 47.60%
EY 0.13 12.64 3.47 3.37 1.47 0.83 1.58 -31.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.50 1.23 1.56 2.20 2.50 -28.17%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/02/22 30/03/21 28/02/20 28/02/19 25/08/17 24/08/16 25/08/15 -
Price 0.175 0.24 0.215 0.66 0.92 1.17 1.10 -
P/RPS 2.93 1.69 2.65 5.28 6.37 9.75 5.34 -8.80%
P/EPS 822.50 9.04 20.00 26.29 67.85 119.02 55.75 51.20%
EY 0.12 11.06 5.00 3.80 1.47 0.84 1.79 -33.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.40 0.34 1.09 1.56 2.17 2.20 -26.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment