[AVALAND] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
22-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -99.53%
YoY- -99.52%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 279,504 155,274 185,454 0 0 87,604 78,546 19.86%
PBT 73,518 21,593 29,440 352 72,685 6,702 5,300 45.55%
Tax -25,899 -5,540 -12,655 0 -60 -1,506 -804 64.15%
NP 47,619 16,053 16,785 352 72,625 5,196 4,496 40.05%
-
NP to SH 47,623 16,055 15,462 352 72,625 5,196 4,496 40.05%
-
Tax Rate 35.23% 25.66% 42.99% 0.00% 0.08% 22.47% 15.17% -
Total Cost 231,885 139,221 168,669 -352 -72,625 82,408 74,050 17.69%
-
Net Worth 903,336 734,127 654,040 7,068 148,443 205,478 190,668 24.86%
Dividend
31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - 3,542 - -
Div Payout % - - - - - 68.18% - -
Equity
31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 903,336 734,127 654,040 7,068 148,443 205,478 190,668 24.86%
NOSH 1,456,995 1,334,777 1,334,777 235,625 235,625 236,181 235,392 29.71%
Ratio Analysis
31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 17.04% 10.34% 9.05% 0.00% 0.00% 5.93% 5.72% -
ROE 5.27% 2.19% 2.36% 4.98% 48.92% 2.53% 2.36% -
Per Share
31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 19.18 11.63 13.89 0.00 0.00 37.09 33.37 -7.60%
EPS 3.27 1.20 1.16 0.15 30.82 2.20 1.91 7.97%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.62 0.55 0.49 0.03 0.63 0.87 0.81 -3.74%
Adjusted Per Share Value based on latest NOSH - 235,625
31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 19.18 10.66 12.73 0.00 0.00 6.01 5.39 19.86%
EPS 3.27 1.10 1.06 0.02 4.98 0.36 0.31 39.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.24 0.00 -
NAPS 0.62 0.5039 0.4489 0.0049 0.1019 0.141 0.1309 24.85%
Price Multiplier on Financial Quarter End Date
31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/03/18 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.88 1.13 1.15 0.63 0.61 0.68 0.75 -
P/RPS 4.59 9.71 8.28 0.00 0.00 1.83 2.25 10.71%
P/EPS 26.92 93.95 99.28 421.72 1.98 30.91 39.27 -5.24%
EY 3.71 1.06 1.01 0.24 50.53 3.24 2.55 5.49%
DY 0.00 0.00 0.00 0.00 0.00 2.21 0.00 -
P/NAPS 1.42 2.05 2.35 21.00 0.97 0.78 0.93 6.22%
Price Multiplier on Announcement Date
31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 08/05/18 28/11/16 30/11/15 22/04/14 27/05/13 22/05/12 23/05/11 -
Price 0.87 0.895 1.38 0.63 0.625 0.64 0.75 -
P/RPS 4.54 7.69 9.93 0.00 0.00 1.73 2.25 10.53%
P/EPS 26.62 74.41 119.13 421.72 2.03 29.09 39.27 -5.39%
EY 3.76 1.34 0.84 0.24 49.32 3.44 2.55 5.69%
DY 0.00 0.00 0.00 0.00 0.00 2.34 0.00 -
P/NAPS 1.40 1.63 2.82 21.00 0.99 0.74 0.93 6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment