[AVALAND] YoY Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -75.67%
YoY- -8.29%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Revenue 102,401 279,504 155,274 185,454 0 113,915 0 -
PBT 6,795 73,518 21,593 29,440 352 18,352 72,685 -32.61%
Tax -1,107 -25,899 -5,540 -12,655 0 -1,493 -60 62.51%
NP 5,688 47,619 16,053 16,785 352 16,859 72,625 -34.57%
-
NP to SH 5,696 47,623 16,055 15,462 352 16,859 72,625 -34.56%
-
Tax Rate 16.29% 35.23% 25.66% 42.99% 0.00% 8.14% 0.08% -
Total Cost 96,713 231,885 139,221 168,669 -352 97,056 -72,625 -
-
Net Worth 889,204 903,336 734,127 654,040 7,068 7,068 148,443 34.74%
Dividend
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Net Worth 889,204 903,336 734,127 654,040 7,068 7,068 148,443 34.74%
NOSH 1,456,995 1,456,995 1,334,777 1,334,777 235,625 235,625 235,625 35.46%
Ratio Analysis
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
NP Margin 5.55% 17.04% 10.34% 9.05% 0.00% 14.80% 0.00% -
ROE 0.64% 5.27% 2.19% 2.36% 4.98% 238.50% 48.92% -
Per Share
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
RPS 7.03 19.18 11.63 13.89 0.00 48.35 0.00 -
EPS 0.39 3.27 1.20 1.16 0.15 1.63 30.82 -51.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6103 0.62 0.55 0.49 0.03 0.03 0.63 -0.52%
Adjusted Per Share Value based on latest NOSH - 1,334,777
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
RPS 7.03 19.18 10.66 12.73 0.00 7.82 0.00 -
EPS 0.39 3.27 1.10 1.06 0.02 1.16 4.98 -34.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6103 0.62 0.5039 0.4489 0.0049 0.0049 0.1019 34.74%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Date 29/03/19 30/03/18 30/09/16 30/09/15 31/03/14 30/09/14 29/03/13 -
Price 0.52 0.88 1.13 1.15 0.63 0.63 0.61 -
P/RPS 7.40 4.59 9.71 8.28 0.00 1.30 0.00 -
P/EPS 133.01 26.92 93.95 99.28 421.72 8.81 1.98 101.55%
EY 0.75 3.71 1.06 1.01 0.24 11.36 50.53 -50.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.42 2.05 2.35 21.00 21.00 0.97 -2.17%
Price Multiplier on Announcement Date
31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Date 28/05/19 08/05/18 28/11/16 30/11/15 22/04/14 05/11/14 27/05/13 -
Price 0.37 0.87 0.895 1.38 0.63 0.63 0.625 -
P/RPS 5.26 4.54 7.69 9.93 0.00 1.30 0.00 -
P/EPS 94.64 26.62 74.41 119.13 421.72 8.81 2.03 89.65%
EY 1.06 3.76 1.34 0.84 0.24 11.36 49.32 -47.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 1.40 1.63 2.82 21.00 21.00 0.99 -7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment