[AFFIN] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 24.69%
YoY- 1.76%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 2,730,599 1,669,023 1,837,532 1,444,703 1,467,044 1,644,552 1,408,031 11.66%
PBT 1,324,879 469,049 363,248 510,745 487,969 465,133 520,819 16.82%
Tax -137,956 -111,124 -100,375 -126,371 -112,463 -110,607 -118,009 2.63%
NP 1,186,923 357,925 262,873 384,374 375,506 354,526 402,810 19.72%
-
NP to SH 1,161,959 320,087 239,686 365,661 359,336 341,839 392,611 19.81%
-
Tax Rate 10.41% 23.69% 27.63% 24.74% 23.05% 23.78% 22.66% -
Total Cost 1,543,676 1,311,098 1,574,659 1,060,329 1,091,538 1,290,026 1,005,221 7.40%
-
Net Worth 10,651,747 9,479,468 9,472,561 9,298,895 8,548,973 9,054,139 8,801,557 3.22%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - 97,147 - 58,288 -
Div Payout % - - - - 27.04% - 14.85% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 10,651,747 9,479,468 9,472,561 9,298,895 8,548,973 9,054,139 8,801,557 3.22%
NOSH 2,212,329 2,124,062 2,079,791 1,986,020 1,942,948 1,942,948 1,942,948 2.18%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 43.47% 21.45% 14.31% 26.61% 25.60% 21.56% 28.61% -
ROE 10.91% 3.38% 2.53% 3.93% 4.20% 3.78% 4.46% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 126.89 79.23 89.43 72.87 75.51 84.64 72.47 9.78%
EPS 54.00 15.19 11.66 18.44 18.49 17.59 20.21 17.78%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 3.00 -
NAPS 4.95 4.50 4.61 4.69 4.40 4.66 4.53 1.48%
Adjusted Per Share Value based on latest NOSH - 1,986,020
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 113.75 69.53 76.55 60.18 61.11 68.51 58.66 11.66%
EPS 48.41 13.33 9.98 15.23 14.97 14.24 16.36 19.80%
DPS 0.00 0.00 0.00 0.00 4.05 0.00 2.43 -
NAPS 4.4373 3.949 3.9461 3.8738 3.5614 3.7718 3.6666 3.22%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.99 1.69 1.40 1.98 2.39 2.54 2.19 -
P/RPS 1.57 2.13 1.57 2.72 3.17 3.00 3.02 -10.32%
P/EPS 3.69 11.12 12.00 10.74 12.92 14.44 10.84 -16.43%
EY 27.13 8.99 8.33 9.31 7.74 6.93 9.23 19.67%
DY 0.00 0.00 0.00 0.00 2.09 0.00 1.37 -
P/NAPS 0.40 0.38 0.30 0.42 0.54 0.55 0.48 -2.99%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/22 19/11/21 27/11/20 28/11/19 28/11/18 30/11/17 30/11/16 -
Price 2.43 1.68 1.60 1.98 2.31 2.39 2.25 -
P/RPS 1.91 2.12 1.79 2.72 3.06 2.82 3.10 -7.75%
P/EPS 4.50 11.06 13.72 10.74 12.49 13.58 11.13 -14.00%
EY 22.22 9.04 7.29 9.31 8.01 7.36 8.98 16.29%
DY 0.00 0.00 0.00 0.00 2.16 0.00 1.33 -
P/NAPS 0.49 0.37 0.35 0.42 0.53 0.51 0.50 -0.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment