[AFFIN] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 12.93%
YoY- 173.41%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 500,441 1,622,589 552,492 694,199 474,260 496,249 546,658 -1.46%
PBT 104,082 916,370 186,810 95,321 110,729 187,319 105,281 -0.19%
Tax -3,631 -39,732 -43,957 -37,806 -33,178 -36,801 -27,453 -28.60%
NP 100,451 876,638 142,853 57,515 77,551 150,518 77,828 4.34%
-
NP to SH 100,451 872,365 133,202 48,718 72,399 144,563 73,257 5.39%
-
Tax Rate 3.49% 4.34% 23.53% 39.66% 29.96% 19.65% 26.08% -
Total Cost 399,990 745,951 409,639 636,684 396,709 345,731 468,830 -2.61%
-
Net Worth 10,766,809 10,651,747 9,479,468 9,472,561 9,298,895 8,548,973 9,054,139 2.92%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - 97,147 - -
Div Payout % - - - - - 67.20% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 10,766,809 10,651,747 9,479,468 9,472,561 9,298,895 8,548,973 9,054,139 2.92%
NOSH 2,346,488 2,212,329 2,124,062 2,079,791 1,986,020 1,942,948 1,942,948 3.19%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 20.07% 54.03% 25.86% 8.29% 16.35% 30.33% 14.24% -
ROE 0.93% 8.19% 1.41% 0.51% 0.78% 1.69% 0.81% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 21.80 75.40 26.23 33.78 23.92 25.54 28.14 -4.16%
EPS 4.38 40.54 6.32 2.38 3.65 7.44 3.77 2.52%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.69 4.95 4.50 4.61 4.69 4.40 4.66 0.10%
Adjusted Per Share Value based on latest NOSH - 2,124,062
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.85 67.59 23.02 28.92 19.76 20.67 22.77 -1.45%
EPS 4.18 36.34 5.55 2.03 3.02 6.02 3.05 5.39%
DPS 0.00 0.00 0.00 0.00 0.00 4.05 0.00 -
NAPS 4.4853 4.4373 3.949 3.9461 3.8738 3.5614 3.7718 2.92%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 2.13 1.99 1.69 1.40 1.98 2.39 2.54 -
P/RPS 9.77 2.64 6.44 4.14 8.28 9.36 9.03 1.32%
P/EPS 48.68 4.91 26.73 59.05 54.22 32.12 67.37 -5.26%
EY 2.05 20.37 3.74 1.69 1.84 3.11 1.48 5.57%
DY 0.00 0.00 0.00 0.00 0.00 2.09 0.00 -
P/NAPS 0.45 0.40 0.38 0.30 0.42 0.54 0.55 -3.28%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 17/11/23 25/11/22 19/11/21 27/11/20 28/11/19 28/11/18 30/11/17 -
Price 2.02 2.43 1.68 1.60 1.98 2.31 2.39 -
P/RPS 9.27 3.22 6.41 4.74 8.28 9.04 8.49 1.47%
P/EPS 46.16 5.99 26.57 67.48 54.22 31.05 63.39 -5.14%
EY 2.17 16.68 3.76 1.48 1.84 3.22 1.58 5.42%
DY 0.00 0.00 0.00 0.00 0.00 2.16 0.00 -
P/NAPS 0.43 0.49 0.37 0.35 0.42 0.53 0.51 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment