[HBGLOB] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 313,004 313,003 306,854 212,749 13.72%
PBT 118,939 118,939 99,750 74,696 16.75%
Tax -29,140 -29,140 -25,244 -19,293 14.72%
NP 89,799 89,799 74,506 55,403 17.44%
-
NP to SH 19,646 89,799 74,506 55,403 -29.19%
-
Tax Rate 24.50% 24.50% 25.31% 25.83% -
Total Cost 223,205 223,204 232,348 157,346 12.34%
-
Net Worth 430,340 397,754 0 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 430,340 397,754 0 0 -
NOSH 467,761 467,946 309,051 299,962 15.94%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 28.69% 28.69% 24.28% 26.04% -
ROE 4.57% 22.58% 0.00% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 66.92 66.89 99.29 70.93 -1.91%
EPS 4.20 19.19 22.79 18.47 -38.93%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.85 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,122
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 90.17 90.17 88.39 61.29 13.72%
EPS 5.66 25.87 21.46 15.96 -29.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2397 1.1458 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 28/09/12 30/09/11 - - -
Price 0.38 0.50 0.00 0.00 -
P/RPS 0.57 0.75 0.00 0.00 -
P/EPS 9.05 2.61 0.00 0.00 -
EY 11.05 38.38 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.59 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/12 30/11/11 14/12/10 - -
Price 0.31 0.61 0.00 0.00 -
P/RPS 0.46 0.91 0.00 0.00 -
P/EPS 7.38 3.18 0.00 0.00 -
EY 13.55 31.46 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.72 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment