[BENALEC] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 26.19%
YoY- -45.86%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 64,957 105,611 97,500 88,897 239,865 225,913 121,093 -9.12%
PBT -23,617 -55,636 -29,793 12,404 20,796 20,365 16,229 -
Tax -772 444 2,834 -6,115 -11,769 -7,375 -9,864 -32.39%
NP -24,389 -55,192 -26,959 6,289 9,027 12,990 6,365 -
-
NP to SH -20,674 -55,048 -23,355 4,322 7,983 12,587 6,473 -
-
Tax Rate - - - 49.30% 56.59% 36.21% 60.78% -
Total Cost 89,346 160,803 124,459 82,608 230,838 212,923 114,728 -3.76%
-
Net Worth 466,997 500,961 596,885 623,289 623,304 590,015 574,478 -3.13%
Dividend
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 3,196 - 2,360 2,427 -
Div Payout % - - - 73.96% - 18.75% 37.50% -
Equity
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 466,997 500,961 596,885 623,289 623,304 590,015 574,478 -3.13%
NOSH 861,802 861,802 861,802 811,802 811,802 786,687 809,124 0.97%
Ratio Analysis
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -37.55% -52.26% -27.65% 7.07% 3.76% 5.75% 5.26% -
ROE -4.43% -10.99% -3.91% 0.69% 1.28% 2.13% 1.13% -
Per Share
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.65 12.44 11.60 11.12 30.02 28.72 14.97 -9.80%
EPS -2.75 -6.48 -2.78 0.50 1.00 1.60 0.80 -
DPS 0.00 0.00 0.00 0.40 0.00 0.30 0.30 -
NAPS 0.55 0.59 0.71 0.78 0.78 0.75 0.71 -3.84%
Adjusted Per Share Value based on latest NOSH - 811,802
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 6.30 10.24 9.45 8.62 23.25 21.90 11.74 -9.12%
EPS -2.00 -5.34 -2.26 0.42 0.77 1.22 0.63 -
DPS 0.00 0.00 0.00 0.31 0.00 0.23 0.24 -
NAPS 0.4527 0.4856 0.5786 0.6042 0.6042 0.5719 0.5569 -3.13%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.15 0.12 0.145 0.33 0.545 0.525 0.785 -
P/RPS 1.96 0.96 1.25 2.97 1.82 1.83 5.25 -14.05%
P/EPS -6.16 -1.85 -5.22 61.01 54.56 32.81 98.13 -
EY -16.23 -54.03 -19.16 1.64 1.83 3.05 1.02 -
DY 0.00 0.00 0.00 1.21 0.00 0.57 0.38 -
P/NAPS 0.27 0.20 0.20 0.42 0.70 0.70 1.11 -19.52%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/11/21 25/11/20 29/11/19 28/05/18 26/05/17 27/05/16 25/05/15 -
Price 0.13 0.11 0.14 0.29 0.485 0.50 0.705 -
P/RPS 1.70 0.88 1.21 2.61 1.62 1.74 4.71 -14.49%
P/EPS -5.34 -1.70 -5.04 53.62 48.55 31.25 88.12 -
EY -18.73 -58.94 -19.84 1.87 2.06 3.20 1.13 -
DY 0.00 0.00 0.00 1.38 0.00 0.60 0.43 -
P/NAPS 0.24 0.19 0.20 0.37 0.62 0.67 0.99 -19.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment