[KSSC] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
14-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 60.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 63,725 57,326 50,734 56,594 4.03%
PBT 12,637 1,787 3,149 6,048 27.81%
Tax -420 -513 -525 -1,728 -37.56%
NP 12,217 1,274 2,624 4,320 41.36%
-
NP to SH 12,191 1,252 2,569 4,419 40.20%
-
Tax Rate 3.32% 28.71% 16.67% 28.57% -
Total Cost 51,508 56,052 48,110 52,274 -0.49%
-
Net Worth 72,000 59,520 60,125 47,266 15.04%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 72,000 59,520 60,125 47,266 15.04%
NOSH 96,000 96,000 91,099 75,064 8.53%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 19.17% 2.22% 5.17% 7.63% -
ROE 16.93% 2.10% 4.27% 9.35% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 66.38 59.71 55.69 75.43 -4.16%
EPS 12.70 1.30 2.82 5.89 29.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.62 0.66 0.63 5.97%
Adjusted Per Share Value based on latest NOSH - 75,064
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 42.40 38.15 33.76 37.66 4.02%
EPS 8.11 0.83 1.71 2.94 40.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4791 0.3961 0.4001 0.3145 15.04%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/13 28/09/12 30/09/11 - -
Price 0.36 0.32 0.40 0.00 -
P/RPS 0.54 0.54 0.72 0.00 -
P/EPS 2.83 24.54 14.18 0.00 -
EY 35.27 4.08 7.05 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.61 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 19/11/13 20/11/12 21/11/11 14/01/11 -
Price 0.30 0.35 0.39 0.00 -
P/RPS 0.45 0.59 0.70 0.00 -
P/EPS 2.36 26.84 13.83 0.00 -
EY 42.33 3.73 7.23 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.56 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment