[KSSC] YoY TTM Result on 30-Sep-2010 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
14-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 89,724 77,108 77,083 56,600 16.58%
PBT 13,890 2,156 5,731 6,101 31.51%
Tax -734 -634 -1,082 -1,700 -24.39%
NP 13,156 1,522 4,649 4,401 44.00%
-
NP to SH 13,039 1,443 4,594 4,500 42.51%
-
Tax Rate 5.28% 29.41% 18.88% 27.86% -
Total Cost 76,568 75,586 72,434 52,199 13.60%
-
Net Worth 72,000 59,520 0 47,290 15.02%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 956 1,862 2,260 - -
Div Payout % 7.34% 129.07% 49.20% - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 72,000 59,520 0 47,290 15.02%
NOSH 96,000 96,000 91,194 75,064 8.53%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 14.66% 1.97% 6.03% 7.78% -
ROE 18.11% 2.42% 0.00% 9.52% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 93.46 80.32 84.53 75.40 7.41%
EPS 13.58 1.50 5.04 5.99 31.33%
DPS 1.00 1.94 2.48 0.00 -
NAPS 0.75 0.62 0.00 0.63 5.97%
Adjusted Per Share Value based on latest NOSH - 75,064
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 59.70 51.31 51.29 37.66 16.58%
EPS 8.68 0.96 3.06 2.99 42.60%
DPS 0.64 1.24 1.50 0.00 -
NAPS 0.4791 0.3961 0.00 0.3147 15.02%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/13 28/09/12 30/09/11 - -
Price 0.36 0.32 0.40 0.00 -
P/RPS 0.39 0.40 0.47 0.00 -
P/EPS 2.65 21.29 7.94 0.00 -
EY 37.73 4.70 12.59 0.00 -
DY 2.78 6.06 6.20 0.00 -
P/NAPS 0.48 0.52 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 19/11/13 20/11/12 21/11/11 - -
Price 0.30 0.35 0.39 0.00 -
P/RPS 0.32 0.44 0.46 0.00 -
P/EPS 2.21 23.28 7.74 0.00 -
EY 45.27 4.29 12.92 0.00 -
DY 3.33 5.54 6.36 0.00 -
P/NAPS 0.40 0.56 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment