[AWANTEC] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 88,971 85,874 79,123 0 -
PBT 31,421 26,677 23,057 0 -
Tax -67 210 0 0 -
NP 31,354 26,887 23,057 0 -
-
NP to SH 31,354 26,887 23,057 0 -
-
Tax Rate 0.21% -0.79% 0.00% - -
Total Cost 57,617 58,987 56,066 0 -
-
Net Worth 91,487 75,974 27,571 0 -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 19,802 154 3,738 - -
Div Payout % 63.16% 0.57% 16.21% - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 91,487 75,974 27,571 0 -
NOSH 220,028 220,024 93,461 0 -
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 35.24% 31.31% 29.14% 0.00% -
ROE 34.27% 35.39% 83.63% 0.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 40.44 39.03 84.66 0.00 -
EPS 14.25 12.22 24.67 0.00 -
DPS 9.00 0.07 4.00 0.00 -
NAPS 0.4158 0.3453 0.295 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 11.26 10.87 10.02 0.00 -
EPS 3.97 3.40 2.92 0.00 -
DPS 2.51 0.02 0.47 0.00 -
NAPS 0.1158 0.0962 0.0349 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/13 28/09/12 30/09/11 - -
Price 2.04 1.13 0.52 0.00 -
P/RPS 5.04 2.90 0.61 0.00 -
P/EPS 14.32 9.25 2.11 0.00 -
EY 6.99 10.81 47.44 0.00 -
DY 4.41 0.06 7.69 0.00 -
P/NAPS 4.91 3.27 1.76 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 20/11/13 14/11/12 15/11/11 - -
Price 2.50 1.22 0.77 0.00 -
P/RPS 6.18 3.13 0.91 0.00 -
P/EPS 17.54 9.98 3.12 0.00 -
EY 5.70 10.02 32.04 0.00 -
DY 3.60 0.06 5.19 0.00 -
P/NAPS 6.01 3.53 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment