[SBCCORP] YoY Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -99.79%
YoY--%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 29,218 17,999 14,743 21,508 0 -100.00%
PBT 2,813 3,910 971 964 0 -100.00%
Tax -1,232 -832 -677 -956 0 -100.00%
NP 1,581 3,078 294 8 0 -100.00%
-
NP to SH 1,581 3,078 294 8 0 -100.00%
-
Tax Rate 43.80% 21.28% 69.72% 99.17% - -
Total Cost 27,637 14,921 14,449 21,500 0 -100.00%
-
Net Worth 192,882 185,277 108,453 12,133 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 192,882 185,277 108,453 12,133 0 -100.00%
NOSH 79,050 74,708 65,333 6,666 50,420 -0.46%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.41% 17.10% 1.99% 0.04% 0.00% -
ROE 0.82% 1.66% 0.27% 0.07% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 36.96 24.09 22.57 322.62 0.00 -100.00%
EPS 2.00 4.12 0.45 -0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.48 1.66 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 6,666
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 11.11 6.84 5.60 8.18 0.00 -100.00%
EPS 0.60 1.17 0.11 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7333 0.7044 0.4123 0.0461 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.84 0.96 0.69 1.36 0.00 -
P/RPS 2.27 3.98 3.06 0.42 0.00 -100.00%
P/EPS 42.00 23.30 153.33 1,133.33 0.00 -100.00%
EY 2.38 4.29 0.65 0.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.42 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 28/08/02 28/08/01 25/08/00 - -
Price 1.16 0.98 0.81 1.39 0.00 -
P/RPS 3.14 4.07 3.59 0.43 0.00 -100.00%
P/EPS 58.00 23.79 180.00 1,158.33 0.00 -100.00%
EY 1.72 4.20 0.56 0.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.49 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment