[SBCCORP] YoY TTM Result on 30-Jun-2000 [#1]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 0.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 83,838 82,226 85,646 105,224 0 -100.00%
PBT 6,844 1,766 1,428 3,731 0 -100.00%
Tax -4,322 511 1,951 773 0 -100.00%
NP 2,522 2,277 3,379 4,504 0 -100.00%
-
NP to SH 2,522 2,277 1,358 4,504 0 -100.00%
-
Tax Rate 63.15% -28.94% -136.62% -20.72% - -
Total Cost 81,316 79,949 82,267 100,720 0 -100.00%
-
Net Worth 192,882 149,417 108,453 12,133 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 834 - 776 825 - -100.00%
Div Payout % 33.07% - 57.19% 18.34% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 192,882 149,417 108,453 12,133 0 -100.00%
NOSH 79,050 74,708 65,333 6,666 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.01% 2.77% 3.95% 4.28% 0.00% -
ROE 1.31% 1.52% 1.25% 37.12% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 106.06 110.06 131.09 1,578.36 0.00 -100.00%
EPS 3.19 3.05 2.08 67.56 0.00 -100.00%
DPS 1.06 0.00 1.19 12.39 0.00 -100.00%
NAPS 2.44 2.00 1.66 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 6,666
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 31.87 31.26 32.56 40.00 0.00 -100.00%
EPS 0.96 0.87 0.52 1.71 0.00 -100.00%
DPS 0.32 0.00 0.30 0.31 0.00 -100.00%
NAPS 0.7333 0.568 0.4123 0.0461 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.84 0.96 0.69 1.36 0.00 -
P/RPS 0.79 0.87 0.53 0.09 0.00 -100.00%
P/EPS 26.33 31.50 33.20 2.01 0.00 -100.00%
EY 3.80 3.17 3.01 49.68 0.00 -100.00%
DY 1.26 0.00 1.72 9.11 0.00 -100.00%
P/NAPS 0.34 0.48 0.42 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 28/08/02 28/08/01 25/08/00 - -
Price 1.16 0.98 0.81 1.39 0.00 -
P/RPS 1.09 0.89 0.62 0.09 0.00 -100.00%
P/EPS 36.36 32.15 38.97 2.06 0.00 -100.00%
EY 2.75 3.11 2.57 48.60 0.00 -100.00%
DY 0.91 0.00 1.47 8.91 0.00 -100.00%
P/NAPS 0.48 0.49 0.49 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment