[ARMADA] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 53.48%
YoY- -174.2%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 985,311 1,147,438 1,178,259 1,159,414 1,027,249 1,254,384 1,098,592 -1.79%
PBT 305,927 378,519 297,616 -99,461 172,329 -519,235 259,601 2.77%
Tax -2,878 -4,850 -14,121 -10,722 -28,852 -24,260 -85,469 -43.15%
NP 303,049 373,669 283,495 -110,183 143,477 -543,495 174,132 9.66%
-
NP to SH 319,780 372,007 302,651 -104,193 140,421 -537,063 164,698 11.68%
-
Tax Rate 0.94% 1.28% 4.74% - 16.74% - 32.92% -
Total Cost 682,262 773,769 894,764 1,269,597 883,772 1,797,879 924,460 -4.93%
-
Net Worth 5,740,918 4,668,484 3,533,130 2,998,615 3,347,536 5,107,715 5,631,618 0.32%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 5,740,918 4,668,484 3,533,130 2,998,615 3,347,536 5,107,715 5,631,618 0.32%
NOSH 5,922,666 5,918,047 5,894,767 5,885,895 5,876,524 5,870,937 5,866,269 0.15%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 30.76% 32.57% 24.06% -9.50% 13.97% -43.33% 15.85% -
ROE 5.57% 7.97% 8.57% -3.47% 4.19% -10.51% 2.92% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 16.65 19.42 20.01 19.72 17.49 21.37 18.73 -1.94%
EPS 5.40 6.30 5.14 -1.77 2.39 -9.15 2.81 11.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.79 0.60 0.51 0.57 0.87 0.96 0.17%
Adjusted Per Share Value based on latest NOSH - 5,885,895
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 16.62 19.36 19.88 19.56 17.33 21.16 18.53 -1.79%
EPS 5.39 6.28 5.11 -1.76 2.37 -9.06 2.78 11.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9685 0.7875 0.596 0.5059 0.5647 0.8616 0.95 0.32%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.47 0.385 0.45 0.23 0.215 0.72 0.76 -
P/RPS 2.82 1.98 2.25 1.17 1.23 3.37 4.06 -5.89%
P/EPS 8.70 6.12 8.76 -12.98 8.99 -7.87 27.07 -17.22%
EY 11.50 16.35 11.42 -7.70 11.12 -12.71 3.69 20.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.75 0.45 0.38 0.83 0.79 -7.96%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 26/08/22 27/08/21 28/08/20 30/08/19 29/08/18 25/08/17 -
Price 0.50 0.405 0.445 0.27 0.255 0.53 0.75 -
P/RPS 3.00 2.09 2.22 1.37 1.46 2.48 4.00 -4.67%
P/EPS 9.25 6.43 8.66 -15.24 10.66 -5.79 26.71 -16.19%
EY 10.81 15.54 11.55 -6.56 9.38 -17.26 3.74 19.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.74 0.53 0.45 0.61 0.78 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment