[PESTECH] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -85.31%
YoY- -5.22%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 48,293 171,818 45,126 24,270 25,928 0 -
PBT 26,536 22,885 5,828 3,200 3,634 0 -
Tax -6,219 -5,984 -1,460 -800 -1,014 0 -
NP 20,317 16,901 4,368 2,400 2,620 0 -
-
NP to SH 20,545 16,915 4,339 2,435 2,569 0 -
-
Tax Rate 23.44% 26.15% 25.05% 25.00% 27.90% - -
Total Cost 27,976 154,917 40,758 21,870 23,308 0 -
-
Net Worth 275,667 109,195 111,632 64,870 41,395 0 -
Dividend
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - 8,514 - - - - -
Div Payout % - 50.34% - - - - -
Equity
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 275,667 109,195 111,632 64,870 41,395 0 -
NOSH 185,759 141,904 96,852 85,739 72,982 0 -
Ratio Analysis
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 42.07% 9.84% 9.68% 9.89% 10.10% 0.00% -
ROE 7.45% 15.49% 3.89% 3.75% 6.21% 0.00% -
Per Share
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 26.00 121.08 46.59 28.31 35.53 0.00 -
EPS 11.06 11.92 4.48 2.84 3.52 0.00 -
DPS 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.484 0.7695 1.1526 0.7566 0.5672 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,739
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 4.87 17.32 4.55 2.45 2.61 0.00 -
EPS 2.07 1.70 0.44 0.25 0.26 0.00 -
DPS 0.00 0.86 0.00 0.00 0.00 0.00 -
NAPS 0.2778 0.1101 0.1125 0.0654 0.0417 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/09/15 30/09/14 31/03/14 29/03/13 - - -
Price 5.81 4.03 4.19 1.45 0.00 0.00 -
P/RPS 22.35 3.33 8.99 5.12 0.00 0.00 -
P/EPS 52.53 33.81 93.53 51.06 0.00 0.00 -
EY 1.90 2.96 1.07 1.96 0.00 0.00 -
DY 0.00 1.49 0.00 0.00 0.00 0.00 -
P/NAPS 3.92 5.24 3.64 1.92 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/11/15 26/11/14 27/05/14 22/05/13 29/05/12 - -
Price 6.75 3.88 4.87 2.30 0.00 0.00 -
P/RPS 25.96 3.20 10.45 8.13 0.00 0.00 -
P/EPS 61.03 32.55 108.71 80.99 0.00 0.00 -
EY 1.64 3.07 0.92 1.23 0.00 0.00 -
DY 0.00 1.55 0.00 0.00 0.00 0.00 -
P/NAPS 4.55 5.04 4.23 3.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment