[PESTECH] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -0.81%
YoY- 536.05%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Revenue 277,279 165,564 202,622 134,440 25,928 96.75%
PBT 76,469 23,110 31,221 22,603 3,634 138.71%
Tax -16,710 -6,265 -8,526 -6,295 -1,014 122.61%
NP 59,759 16,845 22,695 16,308 2,620 144.27%
-
NP to SH 60,086 16,802 22,653 16,340 2,569 146.03%
-
Tax Rate 21.85% 27.11% 27.31% 27.85% 27.90% -
Total Cost 217,520 148,719 179,927 118,132 23,308 89.24%
-
Net Worth 275,667 0 111,632 64,870 41,395 71.86%
Dividend
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Div 5,691 1,955 5,153 3,222 - -
Div Payout % 9.47% 11.64% 22.75% 19.72% - -
Equity
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 275,667 0 111,632 64,870 41,395 71.86%
NOSH 185,759 141,976 96,852 85,739 72,982 30.58%
Ratio Analysis
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 21.55% 10.17% 11.20% 12.13% 10.10% -
ROE 21.80% 0.00% 20.29% 25.19% 6.21% -
Per Share
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
RPS 149.27 116.61 209.21 156.80 35.53 50.67%
EPS 32.35 11.83 23.39 19.06 3.52 88.42%
DPS 3.06 1.38 5.32 3.76 0.00 -
NAPS 1.484 0.00 1.1526 0.7566 0.5672 31.61%
Adjusted Per Share Value based on latest NOSH - 85,739
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
RPS 11.92 7.12 8.71 5.78 1.11 96.98%
EPS 2.58 0.72 0.97 0.70 0.11 146.22%
DPS 0.24 0.08 0.22 0.14 0.00 -
NAPS 0.1185 0.00 0.048 0.0279 0.0178 71.84%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Date 30/09/15 30/09/14 31/03/14 29/03/13 - -
Price 5.81 4.03 4.19 1.45 0.00 -
P/RPS 3.89 3.46 2.00 0.92 0.00 -
P/EPS 17.96 34.05 17.91 7.61 0.00 -
EY 5.57 2.94 5.58 13.14 0.00 -
DY 0.53 0.34 1.27 2.59 0.00 -
P/NAPS 3.92 0.00 3.64 1.92 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Date 26/11/15 26/11/14 27/05/14 22/05/13 - -
Price 6.75 3.88 4.87 2.30 0.00 -
P/RPS 4.52 3.33 2.33 1.47 0.00 -
P/EPS 20.87 32.79 20.82 12.07 0.00 -
EY 4.79 3.05 4.80 8.29 0.00 -
DY 0.45 0.35 1.09 1.63 0.00 -
P/NAPS 4.55 0.00 4.23 3.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment