[IHH] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -94.1%
YoY- -87.82%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 3,945,780 3,555,176 3,642,687 2,854,953 2,684,825 2,475,355 2,002,971 11.95%
PBT 586,497 -257,357 187,086 89,878 526,098 355,300 232,937 16.62%
Tax -153,610 -109,303 -196,028 -60,727 -81,803 -83,268 -52,280 19.65%
NP 432,887 -366,660 -8,942 29,151 444,295 272,032 180,657 15.66%
-
NP to SH 375,621 -319,786 89,510 57,235 470,046 235,478 171,482 13.94%
-
Tax Rate 26.19% - 104.78% 67.57% 15.55% 23.44% 22.44% -
Total Cost 3,512,893 3,921,836 3,651,629 2,825,802 2,240,530 2,203,323 1,822,314 11.54%
-
Net Worth 21,768,577 21,496,277 21,923,241 21,340,529 22,473,302 21,489,425 19,842,918 1.55%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 21,768,577 21,496,277 21,923,241 21,340,529 22,473,302 21,489,425 19,842,918 1.55%
NOSH 8,779,073 8,773,990 8,769,296 8,239,596 8,231,978 8,233,496 8,165,809 1.21%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 10.97% -10.31% -0.25% 1.02% 16.55% 10.99% 9.02% -
ROE 1.73% -1.49% 0.41% 0.27% 2.09% 1.10% 0.86% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 44.95 40.52 41.54 34.65 32.61 30.06 24.53 10.61%
EPS 4.04 -3.90 0.78 0.44 5.71 2.86 2.10 11.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.45 2.50 2.59 2.73 2.61 2.43 0.33%
Adjusted Per Share Value based on latest NOSH - 8,239,596
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 44.78 40.35 41.34 32.40 30.47 28.09 22.73 11.95%
EPS 4.26 -3.63 1.02 0.65 5.33 2.67 1.95 13.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4706 2.4396 2.4881 2.422 2.5505 2.4389 2.252 1.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 5.32 5.16 5.77 6.05 6.00 6.56 6.01 -
P/RPS 11.83 12.73 13.89 17.46 18.40 21.82 24.50 -11.41%
P/EPS 124.32 -141.58 565.29 870.96 105.08 229.37 286.19 -12.96%
EY 0.80 -0.71 0.18 0.11 0.95 0.44 0.35 14.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.11 2.31 2.34 2.20 2.51 2.47 -2.28%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 01/06/21 29/06/20 30/05/19 25/05/18 19/05/17 26/05/16 28/05/15 -
Price 5.39 5.60 5.48 6.26 6.00 6.52 5.80 -
P/RPS 11.99 13.82 13.19 18.07 18.40 21.69 23.65 -10.69%
P/EPS 125.96 -153.65 536.88 901.19 105.08 227.97 276.19 -12.25%
EY 0.79 -0.65 0.19 0.11 0.95 0.44 0.36 13.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.29 2.19 2.42 2.20 2.50 2.39 -1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment