[IHH] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -76.4%
YoY- -87.82%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 15,783,120 14,220,704 14,570,748 11,419,812 10,739,300 9,901,420 8,011,884 11.95%
PBT 2,345,988 -1,029,428 748,344 359,512 2,104,392 1,421,200 931,748 16.62%
Tax -614,440 -437,212 -784,112 -242,908 -327,212 -333,072 -209,120 19.65%
NP 1,731,548 -1,466,640 -35,768 116,604 1,777,180 1,088,128 722,628 15.66%
-
NP to SH 1,502,484 -1,279,144 358,040 228,940 1,880,184 941,912 685,928 13.94%
-
Tax Rate 26.19% - 104.78% 67.57% 15.55% 23.44% 22.44% -
Total Cost 14,051,572 15,687,344 14,606,516 11,303,208 8,962,120 8,813,292 7,289,256 11.54%
-
Net Worth 21,768,577 21,496,277 21,923,241 21,340,529 22,473,302 21,489,425 19,842,918 1.55%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 21,768,577 21,496,277 21,923,241 21,340,529 22,473,302 21,489,425 19,842,918 1.55%
NOSH 8,779,073 8,773,990 8,769,296 8,239,596 8,231,978 8,233,496 8,165,809 1.21%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 10.97% -10.31% -0.25% 1.02% 16.55% 10.99% 9.02% -
ROE 6.90% -5.95% 1.63% 1.07% 8.37% 4.38% 3.46% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 179.81 162.08 166.16 138.60 130.46 120.26 98.12 10.61%
EPS 16.16 -15.60 3.12 1.76 22.84 11.44 8.40 11.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.45 2.50 2.59 2.73 2.61 2.43 0.33%
Adjusted Per Share Value based on latest NOSH - 8,239,596
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 179.13 161.39 165.37 129.61 121.88 112.37 90.93 11.95%
EPS 17.05 -14.52 4.06 2.60 21.34 10.69 7.78 13.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4706 2.4397 2.4881 2.422 2.5506 2.4389 2.252 1.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 5.32 5.16 5.77 6.05 6.00 6.56 6.01 -
P/RPS 2.96 3.18 3.47 4.37 4.60 5.45 6.13 -11.41%
P/EPS 31.08 -35.39 141.32 217.74 26.27 57.34 71.55 -12.96%
EY 3.22 -2.83 0.71 0.46 3.81 1.74 1.40 14.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.11 2.31 2.34 2.20 2.51 2.47 -2.28%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 01/06/21 29/06/20 30/05/19 25/05/18 19/05/17 26/05/16 28/05/15 -
Price 5.39 5.60 5.48 6.26 6.00 6.52 5.80 -
P/RPS 3.00 3.46 3.30 4.52 4.60 5.42 5.91 -10.67%
P/EPS 31.49 -38.41 134.22 225.30 26.27 56.99 69.05 -12.25%
EY 3.18 -2.60 0.75 0.44 3.81 1.75 1.45 13.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.29 2.19 2.42 2.20 2.50 2.39 -1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment