[MPHBCAP] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
20-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 2325.07%
YoY- 1339.09%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 234,308 212,948 191,904 178,558 80,054 0 -
PBT 34,108 35,722 40,881 217,180 19,675 0 -
Tax -4,904 -9,039 -9,535 -10,764 -5,510 0 -
NP 29,204 26,683 31,346 206,416 14,165 0 -
-
NP to SH 18,503 13,722 26,826 207,416 14,413 0 -
-
Tax Rate 14.38% 25.30% 23.32% 4.96% 28.01% - -
Total Cost 205,104 186,265 160,558 -27,858 65,889 0 -
-
Net Worth 1,665,949 1,594,450 1,508,649 1,286,999 1,058,200 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,665,949 1,594,450 1,508,649 1,286,999 1,058,200 0 -
NOSH 715,000 715,000 715,000 715,000 715,000 0 -
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 12.46% 12.53% 16.33% 115.60% 17.69% 0.00% -
ROE 1.11% 0.86% 1.78% 16.12% 1.36% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 32.77 29.78 26.84 24.97 11.20 0.00 -
EPS 2.59 1.92 3.75 29.01 2.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.23 2.11 1.80 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 32.77 29.78 26.84 24.97 11.20 0.00 -
EPS 2.59 1.92 3.75 29.01 2.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.23 2.11 1.80 1.48 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 1.63 1.33 1.70 2.15 1.37 0.00 -
P/RPS 4.97 4.47 6.33 8.61 12.24 0.00 -
P/EPS 62.99 69.30 45.31 7.41 67.96 0.00 -
EY 1.59 1.44 2.21 13.49 1.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.60 0.81 1.19 0.93 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 22/08/17 24/08/16 19/08/15 20/08/14 22/08/13 - -
Price 1.50 1.38 1.57 2.55 1.45 0.00 -
P/RPS 4.58 4.63 5.85 10.21 12.95 0.00 -
P/EPS 57.96 71.91 41.85 8.79 71.93 0.00 -
EY 1.73 1.39 2.39 11.38 1.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.62 0.74 1.42 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment