[MPHBCAP] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
20-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 1112.53%
YoY- 1339.09%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 468,616 425,896 383,808 357,116 160,108 0 -
PBT 68,216 71,444 81,762 434,360 39,350 0 -
Tax -9,808 -18,078 -19,070 -21,528 -11,020 0 -
NP 58,408 53,366 62,692 412,832 28,330 0 -
-
NP to SH 37,006 27,444 53,652 414,832 28,826 0 -
-
Tax Rate 14.38% 25.30% 23.32% 4.96% 28.01% - -
Total Cost 410,208 372,530 321,116 -55,716 131,778 0 -
-
Net Worth 1,665,949 1,594,450 1,508,649 1,286,999 1,058,200 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,665,949 1,594,450 1,508,649 1,286,999 1,058,200 0 -
NOSH 715,000 715,000 715,000 715,000 715,000 0 -
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 12.46% 12.53% 16.33% 115.60% 17.69% 0.00% -
ROE 2.22% 1.72% 3.56% 32.23% 2.72% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 65.54 59.57 53.68 49.95 22.39 0.00 -
EPS 5.18 3.84 7.50 58.02 4.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.23 2.11 1.80 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 65.54 59.57 53.68 49.95 22.39 0.00 -
EPS 5.18 3.84 7.50 58.02 4.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.23 2.11 1.80 1.48 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 1.63 1.33 1.70 2.15 1.37 0.00 -
P/RPS 2.49 2.23 3.17 4.30 6.12 0.00 -
P/EPS 31.49 34.65 22.66 3.71 33.98 0.00 -
EY 3.18 2.89 4.41 26.99 2.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.60 0.81 1.19 0.93 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 22/08/17 24/08/16 19/08/15 20/08/14 22/08/13 - -
Price 1.50 1.38 1.57 2.55 1.45 0.00 -
P/RPS 2.29 2.32 2.92 5.11 6.48 0.00 -
P/EPS 28.98 35.95 20.92 4.40 35.97 0.00 -
EY 3.45 2.78 4.78 22.75 2.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.62 0.74 1.42 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment