[MPHBCAP] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 86.51%
YoY- -114.47%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 18,005 18,064 240,255 197,102 213,174 227,557 234,308 -34.78%
PBT 17,053 -7,741 4,116 11,793 58,712 6,565 34,108 -10.90%
Tax -2,643 -7,095 -3,595 -2,482 -12,822 -2,311 -4,904 -9.78%
NP 14,410 -14,836 521 9,311 45,890 4,254 29,204 -11.10%
-
NP to SH 14,191 -10,773 -6,794 -4,015 27,747 4,749 18,503 -4.32%
-
Tax Rate 15.50% - 87.34% 21.05% 21.84% 35.20% 14.38% -
Total Cost 3,595 32,900 239,734 187,791 167,284 223,303 205,104 -49.01%
-
Net Worth 1,693,711 1,858,999 1,858,999 1,358,499 1,358,499 1,351,349 1,665,949 0.27%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 35,285 - - - - - - -
Div Payout % 248.65% - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,693,711 1,858,999 1,858,999 1,358,499 1,358,499 1,351,349 1,665,949 0.27%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 80.03% -82.13% 0.22% 4.72% 21.53% 1.87% 12.46% -
ROE 0.84% -0.58% -0.37% -0.30% 2.04% 0.35% 1.11% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.55 2.53 33.60 27.57 29.81 31.83 32.77 -34.64%
EPS 2.00 -1.50 -1.00 -0.60 3.90 0.66 2.59 -4.21%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.60 2.60 1.90 1.90 1.89 2.33 0.49%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.52 2.53 33.60 27.57 29.81 31.83 32.77 -34.77%
EPS 1.98 -1.50 -1.00 -0.60 3.90 0.66 2.59 -4.37%
DPS 4.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3688 2.60 2.60 1.90 1.90 1.89 2.33 0.27%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.03 1.43 1.48 0.76 1.02 1.28 1.63 -
P/RPS 40.37 56.60 4.40 2.76 3.42 4.02 4.97 41.75%
P/EPS 51.22 -94.91 -155.76 -135.34 26.28 192.71 62.99 -3.38%
EY 1.95 -1.05 -0.64 -0.74 3.80 0.52 1.59 3.45%
DY 4.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.57 0.40 0.54 0.68 0.70 -7.79%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 17/08/23 17/08/22 26/08/21 26/08/20 21/08/19 23/08/18 22/08/17 -
Price 1.01 1.48 1.46 0.865 1.13 1.27 1.50 -
P/RPS 39.59 58.58 4.34 3.14 3.79 3.99 4.58 43.23%
P/EPS 50.23 -98.23 -153.65 -154.04 29.12 191.21 57.96 -2.35%
EY 1.99 -1.02 -0.65 -0.65 3.43 0.52 1.73 2.35%
DY 4.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.57 0.56 0.46 0.59 0.67 0.64 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment