[MPHBCAP] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -3330.89%
YoY- -58.57%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 19,269 18,005 18,064 240,255 197,102 213,174 227,557 -33.70%
PBT 17,035 17,053 -7,741 4,116 11,793 58,712 6,565 17.20%
Tax -6,490 -2,643 -7,095 -3,595 -2,482 -12,822 -2,311 18.76%
NP 10,545 14,410 -14,836 521 9,311 45,890 4,254 16.31%
-
NP to SH 10,248 14,191 -10,773 -6,794 -4,015 27,747 4,749 13.66%
-
Tax Rate 38.10% 15.50% - 87.34% 21.05% 21.84% 35.20% -
Total Cost 8,724 3,595 32,900 239,734 187,791 167,284 223,303 -41.72%
-
Net Worth 1,684,929 1,693,711 1,858,999 1,858,999 1,358,499 1,358,499 1,351,349 3.74%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 21,061 35,285 - - - - - -
Div Payout % 205.52% 248.65% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,684,929 1,693,711 1,858,999 1,858,999 1,358,499 1,358,499 1,351,349 3.74%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 54.73% 80.03% -82.13% 0.22% 4.72% 21.53% 1.87% -
ROE 0.61% 0.84% -0.58% -0.37% -0.30% 2.04% 0.35% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.74 2.55 2.53 33.60 27.57 29.81 31.83 -33.52%
EPS 1.50 2.00 -1.50 -1.00 -0.60 3.90 0.66 14.64%
DPS 3.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.40 2.60 2.60 1.90 1.90 1.89 4.05%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.69 2.52 2.53 33.60 27.57 29.81 31.83 -33.73%
EPS 1.43 1.98 -1.50 -1.00 -0.60 3.90 0.66 13.74%
DPS 2.95 4.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3565 2.3688 2.60 2.60 1.90 1.90 1.89 3.74%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.59 1.03 1.43 1.48 0.76 1.02 1.28 -
P/RPS 57.93 40.37 56.60 4.40 2.76 3.42 4.02 55.93%
P/EPS 108.93 51.22 -94.91 -155.76 -135.34 26.28 192.71 -9.06%
EY 0.92 1.95 -1.05 -0.64 -0.74 3.80 0.52 9.96%
DY 1.89 4.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.43 0.55 0.57 0.40 0.54 0.68 -0.49%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 17/08/23 17/08/22 26/08/21 26/08/20 21/08/19 23/08/18 -
Price 1.58 1.01 1.48 1.46 0.865 1.13 1.27 -
P/RPS 57.57 39.59 58.58 4.34 3.14 3.79 3.99 55.96%
P/EPS 108.24 50.23 -98.23 -153.65 -154.04 29.12 191.21 -9.04%
EY 0.92 1.99 -1.02 -0.65 -0.65 3.43 0.52 9.96%
DY 1.90 4.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.42 0.57 0.56 0.46 0.59 0.67 -0.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment