[MPHBCAP] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
21-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -82.31%
YoY- 855400.0%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 116,535 101,382 90,043 86,758 0 0 -
PBT 33,334 16,887 20,539 12,039 -1 0 -
Tax -8,037 -3,497 -4,762 -3,676 0 0 -
NP 25,297 13,390 15,777 8,363 -1 0 -
-
NP to SH 16,944 7,537 16,017 8,553 -1 0 -
-
Tax Rate 24.11% 20.71% 23.19% 30.53% - - -
Total Cost 91,238 87,992 74,266 78,395 1 0 -
-
Net Worth 1,658,799 1,587,300 1,337,050 1,086,799 0 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,658,799 1,587,300 1,337,050 1,086,799 0 0 -
NOSH 715,000 715,000 715,000 715,000 0 0 -
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 21.71% 13.21% 17.52% 9.64% 0.00% 0.00% -
ROE 1.02% 0.47% 1.20% 0.79% 0.00% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 16.30 14.18 12.59 12.13 0.00 0.00 -
EPS 2.37 1.05 2.24 1.20 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.22 1.87 1.52 1.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 16.30 14.18 12.59 12.13 0.00 0.00 -
EPS 2.37 1.05 2.24 1.20 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.22 1.87 1.52 1.46 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 - - -
Price 1.57 1.48 1.96 1.82 0.00 0.00 -
P/RPS 9.63 10.44 15.56 15.00 0.00 0.00 -
P/EPS 66.25 140.40 87.49 152.15 0.00 0.00 -
EY 1.51 0.71 1.14 0.66 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 1.05 1.20 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/17 26/05/16 21/05/15 21/05/14 26/06/13 - -
Price 1.63 1.39 1.90 1.98 0.00 0.00 -
P/RPS 10.00 9.80 15.09 16.32 0.00 0.00 -
P/EPS 68.78 131.86 84.82 165.52 0.00 0.00 -
EY 1.45 0.76 1.18 0.60 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.63 1.02 1.30 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment