[MPHBCAP] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
21-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -29.25%
YoY- 855400.0%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 466,140 405,528 360,172 347,032 0 0 -
PBT 133,336 67,548 82,156 48,156 -4 0 -
Tax -32,148 -13,988 -19,048 -14,704 0 0 -
NP 101,188 53,560 63,108 33,452 -4 0 -
-
NP to SH 67,776 30,148 64,068 34,212 -4 0 -
-
Tax Rate 24.11% 20.71% 23.19% 30.53% - - -
Total Cost 364,952 351,968 297,064 313,580 4 0 -
-
Net Worth 1,658,799 1,587,300 1,337,050 1,086,799 0 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,658,799 1,587,300 1,337,050 1,086,799 0 0 -
NOSH 715,000 715,000 715,000 715,000 0 0 -
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 21.71% 13.21% 17.52% 9.64% 0.00% 0.00% -
ROE 4.09% 1.90% 4.79% 3.15% 0.00% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 65.19 56.72 50.37 48.54 0.00 0.00 -
EPS 9.48 4.20 8.96 4.80 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.22 1.87 1.52 1.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 65.19 56.72 50.37 48.54 0.00 0.00 -
EPS 9.48 4.20 8.96 4.80 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.22 1.87 1.52 1.46 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 - - -
Price 1.57 1.48 1.96 1.82 0.00 0.00 -
P/RPS 2.41 2.61 3.89 3.75 0.00 0.00 -
P/EPS 16.56 35.10 21.87 38.04 0.00 0.00 -
EY 6.04 2.85 4.57 2.63 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 1.05 1.20 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/17 26/05/16 21/05/15 21/05/14 26/06/13 - -
Price 1.63 1.39 1.90 1.98 0.00 0.00 -
P/RPS 2.50 2.45 3.77 4.08 0.00 0.00 -
P/EPS 17.20 32.97 21.20 41.38 0.00 0.00 -
EY 5.82 3.03 4.72 2.42 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.63 1.02 1.30 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment