[TMAKMUR] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[TMAKMUR] TANAH MAKMUR BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 100.81%
YoY- 7.13%
Quarter Report
Latest QR
Upcoming QR
TMAKMUR's Result
TMAKMUR's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 150,674 183,211 173,137 104,998 12.78%
PBT 31,799 46,962 40,066 23,276 10.94%
Tax -7,698 -10,877 -10,169 -8,066 -1.54%
NP 24,101 36,085 29,897 15,210 16.56%
-
NP to SH 19,017 26,390 24,633 14,256 10.07%
-
Tax Rate 24.21% 23.16% 25.38% 34.65% -
Total Cost 126,573 147,126 143,240 89,788 12.11%
-
Net Worth 442,533 423,839 349,428 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 479 - - -
Div Payout % - 1.82% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 442,533 423,839 349,428 0 -
NOSH 398,679 399,848 345,969 346,019 4.83%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 16.00% 19.70% 17.27% 14.49% -
ROE 4.30% 6.23% 7.05% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 37.79 45.82 50.04 30.34 7.58%
EPS 4.77 6.60 7.12 4.12 4.99%
DPS 0.00 0.12 0.00 0.00 -
NAPS 1.11 1.06 1.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 401,454
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 37.78 45.94 43.42 26.33 12.77%
EPS 4.77 6.62 6.18 3.57 10.13%
DPS 0.00 0.12 0.00 0.00 -
NAPS 1.1097 1.0628 0.8762 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/16 30/06/15 - - -
Price 1.67 1.42 0.00 0.00 -
P/RPS 4.42 3.10 0.00 0.00 -
P/EPS 35.01 21.52 0.00 0.00 -
EY 2.86 4.65 0.00 0.00 -
DY 0.00 0.08 0.00 0.00 -
P/NAPS 1.50 1.34 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/16 26/08/15 25/08/14 - -
Price 1.70 1.29 2.10 0.00 -
P/RPS 4.50 2.82 4.20 0.00 -
P/EPS 35.64 19.55 29.49 0.00 -
EY 2.81 5.12 3.39 0.00 -
DY 0.00 0.09 0.00 0.00 -
P/NAPS 1.53 1.22 2.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment