[TMAKMUR] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[TMAKMUR] TANAH MAKMUR BERHAD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 3.8%
YoY- 81.22%
Quarter Report
Latest QR
Upcoming QR
TMAKMUR's Result
TMAKMUR's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 88,698 101,398 81,309 46,630 23.87%
PBT 20,791 23,363 23,787 12,637 18.03%
Tax -5,125 -5,812 -7,126 -4,848 1.86%
NP 15,666 17,551 16,661 7,789 26.20%
-
NP to SH 12,052 13,248 12,546 6,923 20.27%
-
Tax Rate 24.65% 24.88% 29.96% 38.36% -
Total Cost 73,032 83,847 64,648 38,841 23.40%
-
Net Worth 441,508 425,541 349,076 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 240 207 - -
Div Payout % - 1.82% 1.65% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 441,508 425,541 349,076 0 -
NOSH 397,755 401,454 345,619 346,150 4.73%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 17.66% 17.31% 20.49% 16.70% -
ROE 2.73% 3.11% 3.59% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 22.30 25.26 23.53 13.47 18.28%
EPS 3.03 3.30 3.63 2.00 14.83%
DPS 0.00 0.06 0.06 0.00 -
NAPS 1.11 1.06 1.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 345,619
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 22.24 25.43 20.39 11.69 23.88%
EPS 3.02 3.32 3.15 1.74 20.15%
DPS 0.00 0.06 0.05 0.00 -
NAPS 1.1071 1.0671 0.8753 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/16 30/06/15 - - -
Price 1.67 1.42 0.00 0.00 -
P/RPS 7.49 5.62 0.00 0.00 -
P/EPS 55.12 43.03 0.00 0.00 -
EY 1.81 2.32 0.00 0.00 -
DY 0.00 0.04 0.00 0.00 -
P/NAPS 1.50 1.34 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/16 26/08/15 25/08/14 - -
Price 1.70 1.29 2.10 0.00 -
P/RPS 7.62 5.11 8.93 0.00 -
P/EPS 56.11 39.09 57.85 0.00 -
EY 1.78 2.56 1.73 0.00 -
DY 0.00 0.05 0.03 0.00 -
P/NAPS 1.53 1.22 2.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment