[ECONBHD] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -73.76%
YoY- 28.87%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 101,955 135,356 200,296 168,899 114,080 101,078 106,300 -0.69%
PBT 7,636 11,981 20,445 29,129 22,047 19,874 13,302 -8.82%
Tax -2,048 -3,134 -5,402 -7,937 -5,602 -5,379 -3,792 -9.74%
NP 5,588 8,847 15,043 21,192 16,445 14,495 9,510 -8.47%
-
NP to SH 5,588 8,847 15,043 21,192 16,445 14,495 9,510 -8.47%
-
Tax Rate 26.82% 26.16% 26.42% 27.25% 25.41% 27.07% 28.51% -
Total Cost 96,367 126,509 185,253 147,707 97,635 86,583 96,790 -0.07%
-
Net Worth 401,250 401,250 387,874 326,350 262,477 213,948 176,308 14.67%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - 8,025 8,035 - 5,342 -
Div Payout % - - - 37.87% 48.86% - 56.18% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 401,250 401,250 387,874 326,350 262,477 213,948 176,308 14.67%
NOSH 1,337,500 1,337,500 1,337,500 535,000 535,667 534,870 534,269 16.50%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 5.48% 6.54% 7.51% 12.55% 14.42% 14.34% 8.95% -
ROE 1.39% 2.20% 3.88% 6.49% 6.27% 6.78% 5.39% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.62 10.12 14.98 31.57 21.30 18.90 19.90 -14.77%
EPS 0.42 0.66 1.12 3.96 3.07 2.71 1.78 -21.37%
DPS 0.00 0.00 0.00 1.50 1.50 0.00 1.00 -
NAPS 0.30 0.30 0.29 0.61 0.49 0.40 0.33 -1.57%
Adjusted Per Share Value based on latest NOSH - 535,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.37 7.12 10.54 8.89 6.00 5.32 5.59 -0.66%
EPS 0.29 0.47 0.79 1.12 0.87 0.76 0.50 -8.67%
DPS 0.00 0.00 0.00 0.42 0.42 0.00 0.28 -
NAPS 0.2112 0.2112 0.2041 0.1718 0.1381 0.1126 0.0928 14.67%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.485 0.69 0.80 3.05 1.69 0.945 1.07 -
P/RPS 6.36 6.82 5.34 9.66 7.94 5.00 5.38 2.82%
P/EPS 116.09 104.32 71.13 77.00 55.05 34.87 60.11 11.58%
EY 0.86 0.96 1.41 1.30 1.82 2.87 1.66 -10.37%
DY 0.00 0.00 0.00 0.49 0.89 0.00 0.93 -
P/NAPS 1.62 2.30 2.76 5.00 3.45 2.36 3.24 -10.90%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 27/11/19 26/11/18 22/11/17 23/11/16 27/11/15 28/11/14 -
Price 0.46 0.79 0.615 2.94 1.86 1.05 0.985 -
P/RPS 6.03 7.81 4.11 9.31 8.73 5.56 4.95 3.34%
P/EPS 110.10 119.43 54.68 74.22 60.59 38.75 55.34 12.13%
EY 0.91 0.84 1.83 1.35 1.65 2.58 1.81 -10.81%
DY 0.00 0.00 0.00 0.51 0.81 0.00 1.02 -
P/NAPS 1.53 2.63 2.12 4.82 3.80 2.62 2.98 -10.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment